Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4431 Bell St Amarillo, TX 79109-5207

    • Drive through restaurants
    • 2,134 SF
    • 0.52 lot acres
    OFF-MARKET
    Value Estimations
    $290,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4418247
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Wienerschnitzel / Ice Cream Shop / Restaurant
    • Wiernerschnitzel / Fast Food Restaurant

    Property Details for 4431 Bell St

    Year built
    1976
    Lot size
    0.52 lot acres
    Property size
    2,134 SF
    Zone code
    GR
    Property type
    Drive through restaurants
    APN
    R-065-2300-8420
    APU
    R06523008420

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $275,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $304,000
      Market price range: $157k - $305k

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $230,000
      Current use
      OFFICE BUILDING
      $280,000
      Change: +22% Conversion: Moderate
      COMMERCIAL (GENERAL)
      $280,000
      Change: +22% Conversion: Easy
      AUTO REPAIR, GARAGE
      $200,000
      Change: -12% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Amarillo
    County
    Randall
    State
    Texas
    Longitude
    -101.902
    Latitude
    35.1619
    CBSA code
    11100
    CBSA name
    AMARILLO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2018
    $8,668
    $385,070
    $119,899
    $504,969
    -
    $385,070
    $119,899
    $504,969

    Comparable in this City

    • Value Estimation
      $210,000
      2,257 SF

      3609 45th Ave

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,257 SF
      3609 45th Ave, Amarillo, TX 79109-5662
      View Details
    • Value Estimation
      $370,000
      2,929 SF

      6601 Bell St

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,929 SF
      6601 Bell St, Amarillo, TX 79109-6658
      View Details
    • Value Estimation
      $290,000
      2,889 SF

      3400 Bell St

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,889 SF
      3400 Bell St, Amarillo, TX 79109-4143
      View Details
    • Value Estimation
      $345,000
      684 SF

      3401 Georgia St

      DRIVE-THRU RESTAURANT, FAST FOOD • 684 SF
      3401 Georgia St, Amarillo, TX 79109-4843
      View Details
    • Value Estimation
      $105,000
      2,461 SF

      Hillside Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,461 SF
      Hillside Rd, Amarillo, TX 79109
      View Details
    • Value Estimation
      $350,000
      2,678 SF

      5900 45th Ave

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,678 SF
      5900 45th Ave, Amarillo, TX 79109-5148
      View Details

    Similar Nearby for Sale

    • $550,000
      4,200 SF

      4001 SW 51st St - Whiskey River Bar

      Restaurants • 4,200 SF
      4001 51St Ave, Amarillo, TX 79109
      View Details
    • $5,500,000
      67,285 SF

      5120 Cyn Expy

      Bowling alleys • 67,285 SF
      5120 Cyn Expy, Amarillo, TX 79109
      View Details
    • $5,250,000
      46,301 SF

      Bell Hillside Shopping Center Investment

      Multi-tenant retail center on 4.48 acres in Amarillo, Texas.
      5901 Bell St, Amarillo, TX 79109
      View Details
    • $2,000,000
      8,000 SF

      Prime Amarillo Storefront Opportunity

      8,000 SF Retail Space - $2M
      4710 Bell St, Amarillo, TX 79109
      View Details
    • $3,975,000
      20,884 SF

      Copper Ridge Center: Amarillo Retail

      Thriving Amarillo retail center, 20,884 SF, 6% cap rate.
      6801 Bell St, Amarillo, TX 79109
      View Details
    • $585,000
      2,400 SF

      Retail Condo NNN Lease Space

      Retail condo space leased to Palm Beach Tan with NNN lease.
      6208 Hillside Rd, Amarillo, TX 79109
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      8,000 SF

      Amarillo Drive-Thru Retail Space

      Prime Amarillo location, 3,000 sq ft available.
      3505 I-20, Amarillo, TX 79109
      View Details
    • $7,500 /Mo

      Versatile Commercial Space in Amarillo

      Commercial space for lease featuring offices, kitchen, and warehouse.
      2801 Duniven Cir, Amarillo, TX 79109
      View Details
    • $550,000
      4,200 SF

      Established Bar Business and Building

      Prime location with loyal customer base, high-traffic area.
      4001 SW 51St Ave, Amarillo, TX 79109
      View Details
    • $12 SF/Yr
      14,499 SF

      Amarillo Retail/Office Space

      Prime Amarillo location, multiple suites available.
      2600 Paramount Blvd, Amarillo, TX 79109
      View Details
    • $18 SF/Yr
      26,274 SF

      The Trails at 45th: Retail Space

      High-traffic retail center; ample parking.
      4301 45Th Ave, Amarillo, TX 79109
      View Details
    • Contact for pricing
      49,378 SF

      Amarillo Retail Space for Lease

      High-traffic retail center, flexible spaces available.
      0 Olsen Vlg, Amarillo, TX 79109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4431 Bell St
    Amarillo, TX 79109-5207
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.