Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    4358 Broadway Rd Phoenix, AZ 85040-8837

    • Day care centers
    • 5,018 SF
    • 0.57 lot acres
    OFF-MARKET
    Last Sale
    May 28, 2021
    $725,000
    Value Estimations
    $830,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-3424860
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Bright Ideas Childcare and Learning Center / Day Care Center / Preschool

    Property Details for 4358 Broadway Rd

    Year built
    1972
    Construction
    CONCRETE
    Lot size
    0.57 lot acres
    Property size
    5,018 SF
    Zone code
    I-1
    Property type
    Day care centers
    APN
    124-54-006B
    APU
    12454006B

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $835,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $791,000
      Market price range: $771k - $2.05M
      AI Estimate
      $739,000
      Market price range: $704k - $2.00M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -111.987
    Latitude
    33.4076
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,347
    $0.00
    $0.00
    $71,909
    -
    $303,900
    $415,190
    $719,090

    Comparable in this City

    • Value Estimation by Request
      1,596 SF

      4616 Central Ave

      DAY CARE, PRE-SCHOOL • 1,596 SF
      4616 Central Ave, Phoenix, AZ 85040-2149
      View Details
    • Value Estimation by Request
      4,250 SF

      3930 Southern Ave

      DAY CARE, PRE-SCHOOL • 4,250 SF
      3930 Southern Ave, Phoenix, AZ 85040-3962
      View Details
    • Value Estimation
      $1,495,000
      50,704 SF

      1903 Roeser Rd

      DAY CARE, PRE-SCHOOL • 50,704 SF
      1903 Roeser Rd, Phoenix, AZ 85040-3341
      View Details
    • Value Estimation
      $310,000
      2,295 SF

      1720 Broadway Rd

      DAY CARE, PRE-SCHOOL • 2,295 SF
      1720 Broadway Rd, Phoenix, AZ 85040-2408
      View Details
    • Value Estimation by Request
      5,691 SF

      950 Elwood St

      CHARITABLE ORGANIZATION • 5,691 SF
      950 Elwood St, Phoenix, AZ 85040-1227
      View Details
    • Value Estimation by Request
      624 SF

      4219 7th St

      PROFESSIONAL CLUBS/ASSOCIATIONS • 624 SF
      4219 7th St, Phoenix, AZ 85040-1137
      View Details

    Similar Nearby for Sale

    • $6,500,000
      24,280 SF

      Prime Phoenix School Campus

      Exceptional 24,280 SF Education Facility
      2435 Pecan Rd, Phoenix, AZ 85040
      View Details
    • $3,625,000
      4.86 Acres

      Prime Phoenix Residential Land

      4.86 Acres, R-3 Zoning, Infill Site
      1230 Roeser Rd, Phoenix, AZ 85040
      View Details
    • Contact for pricing

      Phoenix Industrial Land Opportunity

      40,075 SF Heavy Industrial Lot
      320 Pioneer St, Phoenix, AZ 85040
      View Details
    • Contact for pricing
      9,820 SF

      Phoenix Industrial Building For Sale

      9,820 SF industrial building for sale or lease.
      5601 S 24Th St, Phoenix, AZ 85040
      View Details
    • $2,380,320
      8,352 SF

      Freestanding Industrial Building For Sale

      Industrial building near Sky Harbor Airport with fenced yards.
      4828 S 40Th St, Phoenix, AZ 85040
      View Details
    • $2,000,000

      Phoenix Land Parcel For Sale

      Land parcel in Phoenix, minutes from downtown and airport.
      1230-1246 E Roeser Rd, Phoenix, AZ 85040
      View Details

    Similar Nearby for Lease

    • $385,000

      Auto Parts Business For Rent

      Established auto parts and recycling business with included equipment.
      1970 W Broadway Rd, Phoenix, AZ 85040
      View Details
    • $18 SF/Yr
      22,565 SF

      Phoenix Industrial Space For Lease

      Versatile warehouse/manufacturing space available
      3414 48Th St, Phoenix, AZ 85040
      View Details
    • $1,495 /Mo
      1,008 SF

      Well-Maintained 3 Bedroom Townhome

      Spacious 3-bedroom, 1-bath townhome with private patio for rent.
      4623 E Southgate Ave, Phoenix, AZ 85040
      View Details
    • $1.10 SF/Yr
      11,206 SF

      Industrial Warehouse with Yard

      Industrial warehouse featuring truckwells, yard, and heavy power.
      4188 E Superior Ave, Phoenix, AZ 85040
      View Details
    • $27 SF/Yr
      118,872 SF

      Class A Office Space

      Class A office space with ample parking and easy access.
      4035 S Riverpoint Pkwy, Phoenix, AZ 85040
      View Details
    • Contact for pricing

      Phoenix Land For Lease

      Land available for lease in Phoenix, Arizona.
      1001 E Elwood St, Phoenix, AZ 85040
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4358 Broadway Rd
    Phoenix, AZ 85040-8837
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.