Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    433 Wolf Crk St Brookville, OH 45309-1214

    • Retail space
    • 7,225 SF
    • 0.88 lot acres
    OFF-MARKET
    Last Sale
    Apr 08, 2025
    $1,625,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US66-2817660
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • O'Reilly Auto Parts / Auto Parts Store / Auto Body Parts Supplier

    Property Details for 433 Wolf Crk St

    Year built
    2022
    Lot size
    0.88 lot acres
    Property size
    7,225 SF
    Property type
    Retail space
    APN
    C05 00112 0036
    APU
    C05001120036

    Description

    This exceptional investment opportunity presents a 7,225 square foot, single-tenant retail property located at 433 N Wolf Creek St, Brookville, OH 45309. The property, built in 2023, sits on a 0.88-acre lot and is currently 100% occupied by O'Reilly Auto Parts under a Net Net (NN) lease with 13.3 years remaining. The lease commenced February 22, 2023, and expires March 1, 2038, with four 5-year renewal options. Rent increases are built in, with a 5.825% increase 5 years after year 10 and a 6% increase every 5 years during the option periods. The property boasts a strong 6.25% cap rate and a Net Operating Income (NOI) of $105,608. This is a build-to-suit property, indicating a high likelihood of tenant retention. The property benefits from its location within the Dayton MSA, a vibrant market with over 800,000 residents, and is surrounded by other major retailers including IGA Grocery, Rite Aid, Dollar Tree, Subway, Pizza Hut, Advanced Auto Parts, Holiday Inn Suites, and Waffle House. The lease is backed by a corporate guaranty from O'Reilly Auto Parts, providing significant financial security. The property's strong tenant, favorable lease terms, and prime location make it an attractive investment opportunity. The property's APN is C05-00112-0036. Asking price is $1,690,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brookville
    County
    Montgomery
    State
    Ohio
    Longitude
    -84.4224
    Latitude
    39.8393
    CBSA code
    19430
    CBSA name
    DAYTON-KETTERING, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $12,524
    $49,000
    $134,650
    $183,650
    -
    $140,000
    $384,710
    $524,710

    Comparable in this City

    • Value Estimation
      $210,000
      0.15 Acres

      11 Market St

      RETAIL STORES (PERSONAL SERVICES) • 0.15 Acres
      11 Market St, Brookville, OH 45309-1814
      View Details
    • Value Estimation
      $225,000
      0.11 Acres

      Salem St

      RETAIL STORES (PERSONAL SERVICES) • 0.11 Acres
      Salem St, Brookville, OH 45309
      View Details
    • Value Estimation
      $140,000
      4,160 SF

      7525 Pleasant Pln Rd

      RETAIL STORES (PERSONAL SERVICES) • 4,160 SF
      7525 Pleasant Pln Rd, Brookville, OH 45309-9282
      View Details
    • Value Estimation
      $210,000
      4,579 SF

      11 Market St

      RETAIL STORES (PERSONAL SERVICES) • 4,579 SF
      11 Market St, Brookville, OH 45309-1814
      View Details
    • Value Estimation
      $210,000
      0.01 Acres

      Albert Rd

      RETAIL STORES (PERSONAL SERVICES) • 0.01 Acres
      Albert Rd, Brookville, OH 45309
      View Details
    • Value Estimation
      $210,000
      7,383 SF

      112 Westbrook Rd

      RETAIL STORES (PERSONAL SERVICES) • 7,383 SF
      112 Westbrook Rd, Brookville, OH 45309-1735
      View Details

    Similar Nearby for Sale

    • $280,000
      1,300 SF

      Brookville Commercial Building with Drive-Thru

      Freestanding commercial building with drive-thru, suitable for retail/office.
      7 N Wolf Creek St, Brookville, OH 45309
      View Details
    • $169,900
      1,626 SF

      Remodeled Auto Shop For Sale

      High-traffic location, remodeled building, suitable for auto sales.
      10590 S Dayton Greenville Pike, Brookville, OH 45309
      View Details
    • Contact for pricing
      1.67 Acres

      Brookville Commercial Land

      Ohio Industrial Campus - 100+ Acres
      0 Arlington Rd, Brookville, OH 45309
      View Details
    • $763,000
      4 SF

      Brookville Land with I-70 Visibility

      4.36 acres of land with Interstate 70 visibility.
      11152 Triggs Rd, Brookville, OH 45309
      View Details
    • $1,200,000
      95.00 Acres

      95-Acre Farm in Brookville, OH

      95-acre farm with tillable land and frontage in Brookville, OH.
      8277 Westbrook Rd, Brookville, OH 45309
      View Details
    • $64,950
      Pending

      Residential Land Near Moss Creek

      One-acre residential building lot near Moss Creek Golf Course.
      7005 E Westbrook Rd, Brookville, OH 45309
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    433 Wolf Crk St
    Brookville, OH 45309-1214
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.