Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4325 John Carpenter Fwy Irving, TX 75063-2926
    Property profile & analytics

    4325 John Carpenter Fwy, Irving, TX 75063-2926

    View on Map
    • Motels
    • 38,556 SF
    • 2.63 lot acres
    Off-Market
    Property ID
    US82-0514359
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $635,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • enterprise / Car Rental Facility
    • Days Inn by Wyndham Irving Grapevine DFW Airport North / Hotel & Motel
    • Pizza House Irving / Restaurant
    • Byte Federal Bitcoin ATM (Days Inn) / Atm
    • Ahaa Express / Restaurant

    Property Details for 4325 John Carpenter Fwy

    Year built
    1983
    Construction
    FRAME
    Lot size
    2.63 lot acres
    Zone code
    Z392
    Property type
    Motels
    APN
    32107800000000000
    APU
    32107800000000000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Feb 13, 2024 — Ambe Hotels LLC — Deed · related $1.2M · Chappell Hill Bank
    Feb 28, 2019 — Ambe Hotels LLC — Deed · related $1.3M · Bank Of Hope
    Feb 19, 2019 — Ambe Hotels LLC — Deed · related $1.3M · Bank Of Hope
    Jun 29, 2012 — Ambe Hotels LLC Whg Dfw Ltd Grant Deed · related —
    May 20, 2010 — Ambe Hotels LLC Whg Dfw Ltd Deed Of Trust · related $1.6M · Park Cities Bank
    Dec 30, 2009 — Whg Dfw Ltd — Trustees Deed · related $2.1M · Park Cities Bank
    — — Ambe Hotels LLC — Loan Modification · related $1.3M · Bank Of Hope
    — — Ambe Hotels LLC — Loan Modification · related $1.3M · Bank Of Hope
    — — Whg Dfw Ltd — Deed Of Trust · related $2.2M · Park Cities Bank
    — — Whg Dfw Ltd — Deed Of Trust · related $2.1M · Park Cities Bank
    — — Ambe Hotels LLC — Deed Of Trust · related $1.5M · First State Bank
    — — Ambe Hotels LLC — Deed Of Trust · related $1.5M · Wilshire State Bank
    — — Ambe Hotels LLC — Deed Of Trust · related $2.6M · Wilshire State Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $780,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $496,000
      Market price range: $350k - $620k

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $495,000
      Current use
      OFFICE BUILDING
      $960,000
      Change: +94% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Irving
    County
    Dallas
    State
    Texas
    Longitude
    -97.0057
    Latitude
    32.9155
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $99,000
    $1,716,680
    $2,808,320
    $4,525,000
    -
    $1,716,680
    $2,808,320
    $4,525,000

    Comparable in this City

    • Value Estimation
      $695,000
      52,572 SF

      8205 Esters Blvd

      MOTEL
      8205 Esters Blvd, Irving, TX 75063-2908
      View Details
    • Value Estimation
      $680,000
      51,940 SF

      8150 Esters Blvd

      MOTEL
      8150 Esters Blvd, Irving, TX 75063-2905
      View Details
    • Value Estimation
      $1,035,000
      76,001 SF

      4850 John Carpenter Fwy

      HOTEL
      4850 John Carpenter Fwy, Irving, TX 75063-2307
      View Details
    • Value Estimation
      $890,000
      63,503 SF

      4949 Regent Blvd

      HOTEL
      4949 Regent Blvd, Irving, TX 75063-2456
      View Details
    • Value Estimation
      $595,000
      38,694 SF

      7800 Heathrow Dr

      HOTEL
      7800 Heathrow Dr, Irving, TX 75063-2343
      View Details
    • Value Estimation
      $670,000
      64,005 SF

      7825 Heathrow Dr

      HOTEL
      7825 Heathrow Dr, Irving, TX 75063-2344
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      127,435 SF

      Irving Warehouse Property For Sale

      127,435 square foot warehouse property in Irving, Texas.
      2250 W John Carpenter Fwy, Irving, TX 75063
      View Details
    • Contact for pricing
      4,000 SF

      Retail Space with Nail Salon

      4,000 sqft retail space with existing salon infrastructure.
      1351 East Belt Line Rd, Irving, TX 75063
      View Details
    • Contact for pricing

      Irving Office Space Available

      Office property for sale in Irving, Texas.
      8333 Royal Ridge Pkwy, Irving, TX 75063
      View Details
    • Contact for pricing
      105,675 SF

      Irving Distribution Warehouse For Sale

      105,675 SF distribution warehouse with dock and grade-level doors.
      7810 Jetstar Dr, Irving, TX 75063
      View Details
    • Contact for pricing
      2,824 SF

      Valley Ranch Townhome in Gated Community

      Split-level townhome with community amenities in a gated community.
      538 Rockingham Dr, Irving, TX 75063
      View Details
    • Contact for pricing
      50,200 SF

      Freeport Parkway Light Industrial Asset

      Class B+ office in Irving, Texas, suitable for industrial use.
      8605 S Freeport Pkwy, Irving, TX 75063
      View Details

    Similar Nearby for Lease

    • $10 SF/Yr
      80,176 SF

      Gateway South: Irving Office/Flex Space

      Prime Irving location, flexible office & warehouse space.
      2900 Commerce Dr, Irving, TX 75063
      View Details
    • Contact for pricing
      9,800 SF

      Retail Space Near Walmart

      Retail space with high visibility and convenient access.
      1414 Market Place Blvd, Irving, TX 75063
      View Details
    • Contact for pricing

      Land for Preschool/Childcare Facility

      Land available for build-to-suit preschool/childcare facility.
      Cypress Waters Blvd, Irving, TX 75063
      View Details
    • Contact for pricing
      20,291 SF

      Irving Office Space For Rent

      Multi-tenant office buildings near DFW International Airport.
      2801 Gateway Dr, Irving, TX 75063
      View Details
    • Contact for pricing
      2,226 SF

      Modern Medical Office Space Available

      Two-story medical office building near Medical City Las Colinas.
      1701 W Royal Ln, Irving, TX 75063
      View Details
    • Contact for pricing
      10,336 SF

      Irving Flex Space Available

      Flex space with warehouse and office components available for lease.
      3201 W Royal Ln, Irving, TX 75063
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4325 John Carpenter Fwy
    Irving, TX 75063-2926
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4325 John Carpenter Fwy, Irving, TX, 75063
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!