Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    431 Tehama St, Unit 1 San Francisco, CA 94103-4111
    Back to Search
    Property profile & analytics

    431 Tehama St, Unit 1, San Francisco, CA 94103-4111

    View on Map
    • Commercial real estate
    • 3,162 SF
    Off-Market
    Property ID
    US09-5752466
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,095,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Alloy Collective / Coworking & Hybrid Office
    • New Dawn Engineering Construction And Solutions LLC. / Consultant
    • ODETOKYO Reservation Only / Bar & Pub
    • Ecstatic Wines / Brewery & Distillery / Big Box & Wholesale Store

    Property Details for 431 Tehama St

    Year built
    1947
    Zone code
    MUR
    Property type
    Commercial real estate
    APN
    3732 -261
    APU
    3732261

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Aug 29, 2019 — Six Spoke Media LLC — Trustees Deed · related $4.1M · Pmf Ca Reit LLC
    Oct 21, 2014 — Six Spoke Media LLC Shelton,jason R Grant Deed $3.5M · Bank Of America
    Oct 8, 2010 — Jason R Shelton Shelton,jason R Quit Claim Deed · related $150k · Bank Of The West
    Mar 23, 2010 — Jason R Shelton Shelton,jason R Quit Claim Deed · related —
    — — Jason R Shelton — Deed Of Trust · related $150k · Bank Of The West
    — — Jason R Shelton — Deed Of Trust · related $250k · Us Bank NA
    — — Jason R Shelton — Deed Of Trust · related $250k · Us Bank NA
    — — Six Spoke Media LLC — Deed Of Trust · related $3.3M · Other Institutional Lenders

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,175,000
      6.5%
      $1,085,000
      7%
      $1,010,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,321,000
      Market price range: $518k - $1.32M
      AI Estimate
      $880,000
      Market price range: $208k - $880k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $945,000
      Current use
      RETAIL STORES
      $1,585,000
      Change: +68% Conversion: Easy
      OFFICE BUILDING
      $815,000
      Change: -14% Conversion: Easy

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.405
    Latitude
    37.7803
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $29,525
    $1,413,939
    $942,624
    $2,356,563
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $695,000
      2,002 SF

      1235th Howard Stc

      COMMERCIAL CONDOMINUIM
      1235th Howard Stc, San Francisco, CA 94103-2711
      View Details
    • Value Estimation
      $630,000
      3,264 SF

      1717 17th St Ste, Unit 105

      COMMERCIAL CONDOMINUIM
      1717 17th St Ste, San Francisco, CA 94103-5155
      View Details
    • Value Estimation
      $13,365,000
      40,018 SF

      350 Rhode Is St

      COMMERCIAL CONDOMINUIM
      350 Rhode Is St, San Francisco, CA 94103-5182
      View Details
    • Value Estimation by Request
      9,252 SF

      50 Otis St

      Office Units
      50 Otis St, San Francisco, CA 94103
      View Details
    • Value Estimation by Request

      586 Minna St

      COMMERCIAL CONDOMINUIM
      586 Minna St, San Francisco, CA 94103
      View Details
    • Value Estimation
      $4,895,000
      20,829 SF

      255 7th St

      COMMERCIAL CONDOMINUIM
      255 7th St, San Francisco, CA 94103-4003
      View Details

    Similar Nearby for Sale

    • $3,400,000
      9,090 SF

      West SOMA Office/Flex Building

      9,090 SF office/flex building in West SOMA, San Francisco.
      449 10Th St, San Francisco, CA 94103
      View Details
    • $2,900,000
      4,532 SF

      Prime Design District Mixed-Use Building

      Two-story building with parking in a prime location.
      575 10Th St, San Francisco, CA 94103
      View Details
    • $1,362,900
      1,239 SF

      New Retail Space in Development

      Newly constructed retail space in developing San Francisco neighborhood.
      1136 Folsom St, San Francisco, CA 94103
      View Details
    • $3,650,000

      Folsom Street SRO with Retail

      27 SRO units with retail space in SoMa.
      1137 Folsom St, San Francisco, CA 94103
      View Details
    • Contact for pricing
      3,600 SF

      Creative Office Space For Rent

      Unique creative office space with excellent features in San Francisco.
      743 Clementina St, San Francisco, CA 94103
      View Details
    • Contact for pricing
      1,700 SF

      Retail Space on Guerrero Street

      Ground floor retail with lower level near Valencia Street.
      201 Guerrero St, San Francisco, CA 94103
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      SOMA Office Space Available

      Office space for rent in a desirable SOMA location.
      346 9Th St, San Francisco, CA 94103
      View Details
    • Contact for pricing

      San Francisco Warehouse Space Available

      Warehouse space available for lease in San Francisco, CA.
      2030 Folsom St, San Francisco, CA 94103
      View Details
    • Contact for pricing

      Market Street Commercial Space

      Commercial space available for rent on Market Street.
      865 Market St, San Francisco, CA 94103
      View Details
    • Contact for pricing
      4,723 SF

      San Francisco Office Space Available

      Office space available for rent in San Francisco, CA.
      1170 Harrison St, San Francisco, CA 94103
      View Details
    • Contact for pricing
      6,505 SF

      San Francisco Flex/Industrial Space

      6,505 SF flex/industrial space available for lease.
      161 06 St, San Francisco, CA 94103
      View Details
    • Contact for pricing
      2,000 SF

      Prime Corner Restaurant Space Available

      Restaurant space with high traffic, near Costco and Best Buy.
      1600 Folsom St, San Francisco, CA 94103
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    431 Tehama St, Unit 1
    San Francisco, CA 94103-4111
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    431 Tehama St, San Francisco, CA, 94103
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!