Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4301 78th St Sw Ste, Unit 104 Mukilteo, WA 98275-2727

    • Commercial real estate
    • 16,431 SF
    • 0.36 lot acres
    OFF-MARKET
    Last Sale
    Aug 10, 2023
    $5,266,940
    Value Estimations
    $5,410,000
    Show details
    Cap Rate Potential
    3.4%
    Commercial real estate
    Location Intelligence
    Property ID
    US90-0413693
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 4301 78th St Sw Ste

    Year built
    2023
    Construction
    TYPE NOT SPECIFIED
    Lot size
    0.36 lot acres
    Property size
    16,431 SF
    Property type
    Commercial real estate
    APN
    1227900010400
    APU
    1227900010400

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $5,515,000
      ML approach
      $5,585,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $4,980,000
      Current use
      RESTAURANT
      $8,515,000
      Change: +71% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $7,130,000
      Change: +43% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $6,795,000
      Change: +36% Conversion: Moderate
      MEDICAL BUILDING
      $6,415,000
      Change: +29% Conversion: Easy
      OFFICE BUILDING
      $5,860,000
      Change: +18% Conversion: Easy
      RETAIL STORES
      $4,785,000
      Change: -4% Conversion: Easy
      WAREHOUSE, STORAGE
      $4,745,000
      Change: -5% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Mukilteo
    County
    Snohomish
    State
    Washington
    Longitude
    -122.293
    Latitude
    47.9283
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,665
    $348,200
    $0.00
    $348,200
    -
    $348,200
    $0.00
    $348,200

    Comparable in this City

    • Value Estimation by Request

      829 2Nd St

      Commercial real estate
      829 2Nd St, Mukilteo, WA 98275
      View Details
    • Value Estimation
      $5,400,000
      16,922 SF

      4301 78th St Sw Ste, Unit 101

      COMMERCIAL CONDOMINUIM • 16,922 SF
      4301 78th St Sw Ste, Mukilteo, WA 98275-2727
      View Details
    • Value Estimation
      $4,880,000
      17,121 SF

      4301 78th St Sw Ste, Unit 102

      COMMERCIAL CONDOMINUIM • 17,121 SF
      4301 78th St Sw Ste, Mukilteo, WA 98275-2727
      View Details
    • Value Estimation
      $1,095,000
      4,210 SF

      4430 106th St Sw Ste, Unit 102

      COMMERCIAL CONDOMINUIM • 4,210 SF
      4430 106th St Sw Ste, Mukilteo, WA 98275-4711
      View Details
    • Value Estimation
      $505,000
      2,081 SF

      9700 Harbour Pl Ste, Unit 127

      COMMERCIAL CONDOMINUIM • 2,081 SF
      9700 Harbour Pl Ste, Mukilteo, WA 98275-4746
      View Details
    • Value Estimation
      $1,145,000
      2,081 SF

      9700 Harbour Pl Ste, Unit 128

      COMMERCIAL CONDOMINUIM • 2,081 SF
      9700 Harbour Pl Ste, Mukilteo, WA 98275-4746
      View Details

    Similar Nearby for Sale

    • $1,900,000

      Mukilteo Commercial Gem: Prime Location

      Stunning Views, Mixed-Use Potential, High Income
      829 2Nd St, Mukilteo, WA 98275
      View Details
    • $290,000

      Buildable Lot in Desirable Neighborhood

      Vacant lot in Mukilteo near ferry, beach, parks, shops.
      1803 19Th St, Mukilteo, WA 98275
      View Details
    • $2,000,000
      3,430 SF

      Standalone Office Building with Parking

      Unique office building with parking and Puget Sound views.
      202 Lincoln Ave, Mukilteo, WA 98275
      View Details
    • $3,000,000
      142,006 SF

      Land Near Speedway and Boeing

      3.26 acre property near freeway access and local amenities.
      Harbour Pl, Mukilteo, WA 98275
      View Details
    • Contact for pricing

      Industrial Property in Mukilteo

      Prime industrial and office investment opportunity in thriving Mukilteo Business Park.
      Mukilteo, WA 98275
      View Details
    • $2,425,000
      9,872 SF

      Mukilteo Mixed-Use Property For Sale

      Mixed-use property with high visibility and flexible zoning.
      8004 Mukilteo Speedway, Mukilteo, WA 98275
      View Details

    Similar Nearby for Lease

    • $700 /Mo
      282 SF

      Prime Office Space in Mukilteo

      Office space with Puget Sound views in historic Mukilteo.
      649 5Th St, Mukilteo, WA 98275
      View Details
    • $1.00 SF/Yr
      3,536 SF

      Industrial Space Near Boeing Field

      Industrial space with office and warehouse components for lease.
      7929 44Th Ave W, Mukilteo, WA 98275
      View Details
    • $18 SF/Yr
      1,503 SF

      Retail Space with Corner Exposure

      Retail space with great exposure, currently built out as salon.
      12199 Village Center Pl, Mukilteo, WA 98275
      View Details
    • $22 SF/Yr
      3,553 SF

      Office Space in Mukilteo, WA

      Office space featuring an open layout and private offices.
      12121 Harbour Reach Dr, Mukilteo, WA 98275
      View Details
    • $7,000 /Mo
      3,057 SF

      Turn-Key Office Building Near Boeing

      Stand-alone office building with modern design near Paine Field.
      8425 44Th Ave W, Mukilteo, WA 98275
      View Details
    • $25 SF/Yr
      28,159 SF

      Mukilteo Retail Space Available

      Retail property available for lease in Mukilteo, Washington.
      11800 Mukilteo Speedway, Mukilteo, WA 98275
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4301 78th St Sw Ste, Unit 104
    Mukilteo, WA 98275-2727
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.