Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    4288 Bass Pro Dr Garland, TX 75043

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4288 Bass Pro Dr Garland, TX 75043

    View on Map
    • Commercial real estate
    • 23,990 SF
    Off-Market
    Property ID
    US82-4192319
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 4288 Bass Pro Dr

    Year built
    1983
    Property size
    23,990 SF
    Property type
    Commercial real estate
    APN
    26178300010031000

    Description

    This exceptional 28-unit apartment building in Garland, Texas presents a compelling investment opportunity. Boasting a total of 23,990 square feet across three 3-story buildings, this property, built in 1983 and extensively renovated in 2019, offers significant upside potential. Recent improvements include a new roof, exterior siding and paint, and updated kitchens featuring granite countertops and new cabinets. The complex comprises a mix of studio, one-bedroom, and two-bedroom units, with pro forma rents ranging from $1,100 to $1,610, reflecting strong market demand. Located less than two miles from Lake Ray Hubbard, residents enjoy proximity to waterfront activities, golf courses, parks, restaurants, shopping, and entertainment. Its convenient location, approximately 40 minutes from both DFW International Airport and Dallas Love Field, and 17 miles east of downtown Dallas near I-30 and the President George Bush Turnpike, further enhances its appeal. The property benefits from its proximity to the upcoming Sapphire Bay mixed-use development. Currently boasting over 95% occupancy, the property is priced at $3,300,000, representing a 6.20% cap rate. Further rent increases of approximately $245 per unit are projected after interior renovations, potentially stabilizing the cap rate at around 8.5%. The property is offered with 100% ownership of all units, eliminating HOA complexities. The APN is 26178300010031000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Garland
    County
    Dallas
    State
    Texas
    Longitude
    -96.5442506
    Latitude
    32.8658618

    Comparable in this City

    • $310,000
      1.55 Acres

      1.55 Acres Wooded Land

      1.55 acres of wooded land in Garland, Texas.
      5310 Hidden Ct, Garland, TX 75043
      View Details
    • $2,399,000
      244,676 SF

      Prime Commercial Land For Sale

      Three parcels of land suitable for various commercial developments.
      4801 Broadway Blvd, Garland, TX 75043
      View Details
    • $1,122,000
      1.00 Acre

      Garland Land Ready for Development

      Land with approved plans for 17 townhomes near I-30.
      5324 Broadway Blvd, Garland, TX 75043
      View Details
    • $299,000
      1.00 Acre

      Residential Land in Garland, TX

      One acre residential land suitable for building five single-family homes.
      4926 Locust Grove Rd, Garland, TX 75043
      View Details
    • $2,399,000
      5.62 Acres

      Garland Land Ready For Development

      5.617 acres of unimproved land in a busy location.
      520 E Oates Blvd, Garland, TX 75043
      View Details

    Similar Nearby for Sale

    • $310,000
      1.55 Acres

      1.55 Acres Wooded Land

      1.55 acres of wooded land in Garland, Texas.
      5310 Hidden Ct, Garland, TX 75043
      View Details
    • $2,399,000
      244,676 SF

      Prime Commercial Land For Sale

      Three parcels of land suitable for various commercial developments.
      4801 Broadway Blvd, Garland, TX 75043
      View Details
    • $1,122,000
      1.00 Acre

      Garland Land Ready for Development

      Land with approved plans for 17 townhomes near I-30.
      5324 Broadway Blvd, Garland, TX 75043
      View Details
    • $299,000
      1.00 Acre

      Residential Land in Garland, TX

      One acre residential land suitable for building five single-family homes.
      4926 Locust Grove Rd, Garland, TX 75043
      View Details
    • $2,399,000
      5.62 Acres

      Garland Land Ready For Development

      5.617 acres of unimproved land in a busy location.
      520 E Oates Blvd, Garland, TX 75043
      View Details

    Similar Nearby for Lease

    • $532 /Mo
      1,002 SF

      Functional Office Space in Garland

      Well-maintained office space with convenient location and easy client access.
      362 Oaks Trl, Garland, TX 75043
      View Details
    • $835 /Mo
      1,002 SF

      Functional Commercial Space in Garland

      835 sq ft space ideal for office or showroom use.
      350 Oaks Trl, Garland, TX 75043
      View Details
    • Contact for pricing
      1,540 SF

      Retail Space on Broadway Blvd

      Retail space in established trade area with high traffic.
      5949 Broadway Blvd, Garland, TX 75043
      View Details
    • $1,056 /Mo
      1,002 SF

      Spacious Office Suite in Garland

      Large office space with split open floor plan and private access.
      350 Oaks Trl, Garland, TX 75043
      View Details
    • $383 /Mo
      1,002 SF

      Functional Office Space in Garland

      Well-maintained office space ideal for small businesses and professionals.
      362 Oaks Trl, Garland, TX 75043
      View Details
    • $1,547 /Mo
      1,002 SF

      Professional Office Space in Garland, TX

      2,670 SF office suite with lobby, reception, and conference rooms.
      350 Oaks Trl, Garland, TX 75043
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4288 Bass Pro Dr
    Garland, TX 75043
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    4288 Bass Pro Dr, Garland, TX, 75043

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!