Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    428 Willow St Stoughton, MA 02072-6004

    • Auto shops
    • 12,876 SF
    • 1.77 lot acres
    OFF-MARKET
    Value Estimations
    $675,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-0992904
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Francis Auto Repair / Auto Repair Shop
    • Hybrid Cars / Auto Repair Shop
    • A 1 Autobody Collison Inc / Auto Repair Shop / Auto Body Shop
    • BodyTech Collision Center / Auto Body Shop / Auto Repair Shop
    • Matt's Garage / Auto Repair Shop

    Property Details for 428 Willow St

    Year built
    1967
    Construction
    STEEL FRAME
    Lot size
    1.77 lot acres
    Property size
    12,876 SF
    Zone code
    RC
    Property type
    Auto shops
    APN
    STOU M:0097 B:0038 L:0000
    APU
    STOUM0097B0038L0000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $555,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $794,000
      Market price range: $689k - $1.38M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Stoughton
    County
    Norfolk
    State
    Massachusetts
    Longitude
    -71.067
    Latitude
    42.1622
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $21,848
    $637,400
    $388,800
    $1,026,200
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      5,600 SF

      104 Cushing St

      AUTO REPAIR, GARAGE • 5,600 SF
      104 Cushing St, Stoughton, MA 02072-2316
      View Details
    • Value Estimation
      $740,000
      12,000 SF

      74 Maple St

      AUTO REPAIR, GARAGE • 12,000 SF
      74 Maple St, Stoughton, MA 02072-1106
      View Details
    • Value Estimation by Request
      3,585 SF

      1264 Washington St

      AUTO REPAIR, GARAGE • 3,585 SF
      1264 Washington St, Stoughton, MA 02072-3345
      View Details
    • Value Estimation by Request
      4,085 SF

      566 Washington St

      AUTO REPAIR, GARAGE • 4,085 SF
      566 Washington St, Stoughton, MA 02072-4206
      View Details
    • Value Estimation by Request
      3,920 SF

      1209 Washington St

      AUTO REPAIR, GARAGE • 3,920 SF
      1209 Washington St, Stoughton, MA 02072-3344
      View Details
    • Value Estimation by Request
      3,600 SF

      127 Page St

      AUTO REPAIR, GARAGE • 3,600 SF
      127 Page St, Stoughton, MA 02072
      View Details

    Similar Nearby for Sale

    • $419,000

      Commercial Property on Route 138

      Commercial property with high visibility and redevelopment potential.
      1262 Washington St, Stoughton, MA 02072
      View Details
    • $2,600,000
      5,856 SF

      Restaurant Ready Retail Opportunity

      Turnkey restaurant space with potential for retail or medical conversion.
      301 Technology Center Dr, Stoughton, MA 02072
      View Details
    • $549,000

      Former Restaurant/Bar on Route 138

      Distressed commercial property with high-visibility location, ideal for redevelopment.
      1272 Washington St, Stoughton, MA 02072
      View Details
    • $999,999

      Stoughton Mixed-Use Development Opportunity

      Prime location for mixed-use development or restaurant venture.
      839 Park St, Stoughton, MA 02072
      View Details
    • $3,522,000

      Retail Property For Sale

      Retail property available for purchase in Stoughton, Massachusetts.
      401 Technology Center Dr, Stoughton, MA 02072
      View Details
    • $375,000

      Commercial Building Near Train Station

      Versatile commercial building near train station suitable for various businesses.
      2-4 Perry St, Stoughton, MA 02072
      View Details

    Similar Nearby for Lease

    • $950 /Mo
      22,216 SF

      Versatile Garage and Office Space

      Two-story rental with garage, office space, and utilities included.
      84 Pearl St, Stoughton, MA 02072
      View Details
    • $950 /Mo
      22,216 SF

      Stoughton Commercial Garage and Office

      Two-story rental with garage and office space in Stoughton.
      84 Pearl St, Stoughton, MA 02072
      View Details
    • $15 SF/Yr
      8,110 SF

      Stoughton Warehouse with Overhead Door

      8,110 sq ft warehouse space for lease in Stoughton.
      875 Park St, Stoughton, MA 02072
      View Details
    • Contact for pricing
      2,627 SF

      Retail Center Near Boston

      Neighborhood retail center anchored by Price Right, near Boston.
      638 Washington St, Stoughton, MA 02072
      View Details
    • $2,800 /Mo

      Commercial Space on Rt 138

      Fenced commercial space with office and parking on Rt 138.
      1001 Washington St, Stoughton, MA 02072
      View Details
    • $31 SF/Yr

      Freestanding Building with Drive-Thru

      2,475 SF freestanding building with drive-thru and parking.
      386 Washington St, Stoughton, MA 02072
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    428 Willow St
    Stoughton, MA 02072-6004
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.