Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    424 Adams St Fort Worth, TX 76104-1003

    • Assisted living facilities
    • 46,768 SF
    • 1.75 lot acres
    OFF-MARKET
    Value Estimations
    $655,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2595801
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Downtown Health and Rehabilitation Center / Nursing Home / Rehabilitation Center

    Property Details for 424 Adams St

    Year built
    1963
    Lot size
    1.75 lot acres
    Property size
    46,768 SF
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    21630-32-1R1
    APU
    21630321R1

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $655,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $648,000
      Market price range: $335k - $1.00M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3366
    Latitude
    32.7405
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $105,301
    $2,284,290
    $2,415,710
    $4,700,000
    -
    $2,284,290
    $2,415,710
    $4,700,000

    Comparable in this City

    • Value Estimation
      $305,000
      0.26 Acres

      900 Cannon St

      HOMES (RETIRED, NURSING) • 0.26 Acres
      900 Cannon St, Fort Worth, TX 76104-3025
      View Details
    • Value Estimation
      $640,000
      22,524 SF

      910 Leuda St

      HOMES (RETIRED, NURSING) • 22,524 SF
      910 Leuda St, Fort Worth, TX 76104
      View Details
    • Value Estimation
      $355,000
      4,519 SF

      424 Adams St

      HOMES (RETIRED, NURSING) • 4,519 SF
      424 Adams St, Fort Worth, TX 76104-1003
      View Details
    • Value Estimation
      $705,000
      26,753 SF

      901 Pennsylvania Ave

      HOMES (RETIRED, NURSING) • 26,753 SF
      901 Pennsylvania Ave, Fort Worth, TX 76104-2226
      View Details
    • Value Estimation
      $300,000
      0.17 Acres

      901 Cannon St

      HOMES (RETIRED, NURSING) • 0.17 Acres
      901 Cannon St, Fort Worth, TX 76104-3025
      View Details
    • Value Estimation
      $420,000
      64,069 SF

      850 12th Ave

      HOMES (RETIRED, NURSING) • 64,069 SF
      850 12th Ave, Fort Worth, TX 76104-2516
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      9,600 SF

      The Commerce Building: Prime Industrial Space

      Modern Industrial Space, Flexible Layouts, Ample Parking
      970 Humbolt St, Fort Worth, TX 76104
      View Details
    • $2,200,000
      6,456 SF

      Hemphill Medical Office Complex

      Fort Worth medical office buildings, excellent investment.
      622 Hemphill St, Fort Worth, TX 76104
      View Details
    • Contact for pricing
      0.70 Acres

      Fort Worth Residential Land Opportunity

      0.7-acre multi-family residential lot.
      1616-1632 Mistletoe Blvd, Fort Worth, TX 76104
      View Details
    • Contact for pricing
      4,420 SF

      Fort Worth Retail Investment Opportunity

      Prime 4,420 SF Multi-Tenant Building
      1000 8Th Ave, Fort Worth, TX 76104
      View Details
    • $185,000

      Land For Sale

      Commercial land available for sale.
      1325 S Riverside Dr, Fort Worth, TX 76104
      View Details
    • Contact for pricing
      22,361 SF

      Fort Worth Industrial Complex For Sale

      Industrial complex in Fort Worth with multiple buildings and amenities.
      2820 Bryan Ave, Fort Worth, TX 76104
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1 SF

      Midtown Medical Office Suite for Lease

      Class A medical office, single tenant, 1 sq ft.
      900 Jerome St, Fort Worth, TX 76104
      View Details
    • $26 SF/Yr
      4,990 SF

      Fort Worth Medical Office Space

      Prime Medical Office Suites Available
      1101 Rosedale St, Fort Worth, TX 76104
      View Details
    • $36 SF/Yr
      20,000 SF

      Pennsylvania Ave. Medical Office Building

      Modern Medical Office Space in Fort Worth
      1101 Pennsylvania Ave, Fort Worth, TX 76104
      View Details
    • $27 SF/Yr
      2,413 SF

      Near Southside Office Space Available

      2,413 SF office space with open floor plan.
      707 W Vickery Blvd, Fort Worth, TX 76104
      View Details
    • $25 SF/Yr
      7,700 SF

      Office Space For Rent

      7,700 SF office space available for lease.
      508 S Adams St, Fort Worth, TX 76104
      View Details
    • $40 SF/Yr
      1,262 SF

      Office Space Available For Rent

      Office space available for lease in Fort Worth, TX.
      1227 W Magnolia Ave, Fort Worth, TX 76104
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    424 Adams St
    Fort Worth, TX 76104-1003
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.