Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    421 Wayne St Bethany, PA 18431-5903

    • Bed & breakfasts
    • 4,260 SF
    • 1.38 lot acres
    OFF-MARKET
    Last Sale
    Jan 09, 2025
    $500,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-3478693
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Bed & breakfasts

    Property Details for 421 Wayne St

    Year built
    1819
    Lot size
    1.38 lot acres
    Property size
    4,260 SF
    Property type
    Bed & breakfasts
    APN
    02-0-0002-0012
    APU
    2000020012

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bethany
    County
    Wayne
    State
    Pennsylvania
    Longitude
    -75.2865
    Latitude
    41.6142

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $6,808
    $65,300
    $346,400
    $411,700
    -
    $65,300
    $346,400
    $411,700

    Comparable in this City

    • Value Estimation by Request
      2,766 SF

      2588 Great Bnd Tpke

      BED & BREAKFAST • 2,766 SF
      2588 Great Bnd Tpke, Honesdale, PA 18431-6575
      View Details
    • Value Estimation by Request
      3,796 SF

      Niles Pond Rd

      BED & BREAKFAST • 3,796 SF
      Niles Pond Rd, Honesdale, PA 18431
      View Details
    • Value Estimation by Request
      4,412 SF

      1415 Main St

      BED & BREAKFAST • 4,412 SF
      1415 Main St, Honesdale, PA 18431-2005
      View Details
    • Value Estimation by Request
      99.00 Acres

      Honesdale, PA 18431

      CAMPGROUND, RV PARK • 99.00 Acres
      Honesdale, PA 18431
      View Details
    • Value Estimation
      $2,225,000
      2,460 SF

      Honesdale, PA 18431

      CAMPGROUND, RV PARK • 2,460 SF
      Honesdale, PA 18431
      View Details
    • Value Estimation by Request
      38.44 Acres

      Niles Pond Rd

      CAMPGROUND, RV PARK • 38.44 Acres
      Niles Pond Rd, Honesdale, PA 18431
      View Details

    Similar Nearby for Sale

    • $250,000
      2,700 SF

      Honesdale Duplex Bordering Deyberry Creek

      Charming, fully rented duplex in historic Honesdale near shops and parks.
      1797-1799 N Main St, Honesdale, PA 18431
      View Details
    • $299,000
      1,974 SF

      Honesdale Duplex with Garage

      Duplex in Honesdale with two units and garage.
      260 Terrace St, Honesdale, PA 18431
      View Details
    • $1,100,000
      7,500 SF

      Honesdale Retail Building on Route 6

      7,500 SF retail building on 1.16-acre corner lot.
      100 Tryon St, Honesdale, PA 18431
      View Details
    • $3,900,000
      25.98 Acres

      Commercial Land in Honesdale, PA

      25+ acres ideal for a shopping center development.
      Beach Lake Hwy, Honesdale, PA 18431
      View Details
    • $59,900
      0.77 Acres

      Residential Land in Honesdale, PA

      Building lot with utilities near Honesdale and schools.
      27 Summit View Ct, Honesdale, PA 18431
      View Details
    • $399,900
      Pending

      Two Commercial Buildings in Honesdale

      Two versatile commercial buildings in Honesdale's historic downtown.
      818 Court St, Honesdale, PA 18431
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      132,600 SF

      Honesdale Retail Center Investment

      Prime Retail Space, High Traffic Area
      1199 Texas Palmyra Hwy, Honesdale, PA 18431
      View Details
    • New
      $775 /Mo
      Pending

      Honesdale Commercial Space For Lease

      725 Sq Ft commercial space in the heart of Honesdale.
      616 Main St, Honesdale, PA 18431
      View Details
    • Contact for pricing

      Honesdale Apartment with Three Bedrooms

      Upstairs apartment with three bedrooms, close to amenities.
      314 11Th St, Honesdale, PA 18431
      View Details
    • $2,000 /Mo
      16,988 SF

      Downtown Honesdale Commercial Space Available

      Prime commercial space in downtown Honesdale with on-site parking.
      2 Chapel St, Honesdale, PA 18431
      View Details
    • Contact for pricing

      Retail Spaces Available Near Weis

      Inline retail spaces for lease near major retailers.
      Old Willow Ave, Honesdale, PA 18431
      View Details
    • $1,500 /Mo
      4,792 SF

      Honesdale Commercial Space For Rent

      Spacious commercial lease space in the heart of Honesdale.
      622 Main St, Honesdale, PA 18431
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    421 Wayne St
    Bethany, PA 18431-5903
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!