Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    420 Napa Vly Dr Little Rock, AR 72211-5091

    • Specialty properties
    • 2,379 SF
    • 16.30 lot acres
    OFF-MARKET
    Last Sale
    Mar 31, 2023
    $15,000,000
    Value Estimations
    $15,435,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US05-0224579
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Highline Apartments / Apartment Building / Apartment Complex
    • Tree Snugglers / Landscaping / General Contractor
    • New Image Hair Salon / Hair Salon
    • Safe Haven of West Little Rock / Charitable Organization / Social Service Agency

    Property Details for 420 Napa Vly Dr

    Year built
    2002
    Lot size
    16.30 lot acres
    Property size
    2,379 SF
    Property type
    Specialty properties
    APN
    44L-062-00-016-00
    APU
    44L0620001600

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $15,970,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $15,778,000
      Market price range: $224k - $15.8M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Little Rock
    County
    Pulaski
    State
    Arkansas
    Longitude
    -92.4091
    Latitude
    34.7573
    CBSA code
    30780
    CBSA name
    LITTLE ROCK-NORTH LITTLE ROCK, AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $193,830
    $710,027
    $2,058,973
    $2,769,000
    -
    $3,550,135
    $10,294,865
    $13,845,000

    Comparable in this City

    • Value Estimation
      $20,020,000
      4,215 SF

      601 Napa Vly Dr

      PROFESSIONAL CLUBS/ASSOCIATIONS • 4,215 SF
      601 Napa Vly Dr, Little Rock, AR 72211-2301
      View Details
    • Value Estimation
      $12,960,000
      1,694 SF

      13200 Chenal Pkwy

      PROFESSIONAL CLUBS/ASSOCIATIONS • 1,694 SF
      13200 Chenal Pkwy, Little Rock, AR 72211-5216
      View Details
    • Value Estimation by Request
      1,800 SF

      11401 Mesa Dr

      PROFESSIONAL CLUBS/ASSOCIATIONS • 1,800 SF
      11401 Mesa Dr, Little Rock, AR 72211-2865
      View Details
    • Value Estimation
      $1,670,000
      26,156 SF

      11400 Financial Ctr Pkwy

      VETERINARY, ANIMAL HOSPITAL • 26,156 SF
      11400 Financial Ctr Pkwy, Little Rock, AR 72211-3736
      View Details
    • Value Estimation by Request
      1,009 SF

      11711 Hermitage Rd Ste, Unit 1

      PROFESSIONAL CLUBS/ASSOCIATIONS • 1,009 SF
      11711 Hermitage Rd Ste, Little Rock, AR 72211-3700
      View Details
    • Value Estimation by Request
      4,590 SF

      11601 Kanis Rd

      VETERINARY, ANIMAL HOSPITAL • 4,590 SF
      11601 Kanis Rd, Little Rock, AR 72211-3726
      View Details

    Similar Nearby for Sale

    • $850,000
      3,907 SF

      West Little Rock Office Complex

      ±3,907 SF, 2-Story Office Building
      13310 Kanis Rd, Little Rock, AR 72211
      View Details
    • $1,305,000

      New Retail Ground Lease Opportunity

      20-year absolute net ground lease, new construction, strong location.
      10801 W Markham St, Little Rock, AR 72211
      View Details
    • $1,500,000
      1.36 Acres

      Chenal Parkway Commercial Land

      Prime Little Rock commercial land, ideal for development.
      0 Chenal Pkwy, Little Rock, AR 72211
      View Details
    • $768,398
      0.40 Acres

      West Little Rock Commercial Land

      Three prime commercial lots, ideal location.
      216 Atkins Rd, Little Rock, AR 72211
      View Details
    • $1,450,000
      2.80 Acres

      Kanis Road Commercial Land

      2.8 Acres, High-Visibility Location
      0 Kanis Rd, Little Rock, AR 72211
      View Details
    • $76,800

      Main Level Condo with Amenities

      Condo with two beds, two baths, and neighborhood pool.
      512 Green Mountain Cir, Little Rock, AR 72211
      View Details

    Similar Nearby for Lease

    • $31 SF/Yr
      7,859 SF

      Chenal Park Centre III Office Space

      Little Rock, AR medical & office suites available.
      15104 Chenal Pkwy, Little Rock, AR 72211
      View Details
    • $16 SF/Yr
      21,851 SF

      Little Rock Office Space Available

      Executive & Traditional Suites, 135-980 SF
      8 Shackleford Plz, Little Rock, AR 72211
      View Details
    • $19 SF/Yr
      45,000 SF

      Bowman Station Medical Office Space

      West Little Rock medical office suites available
      801 Bowman Rd, Little Rock, AR 72211
      View Details
    • $20 SF/Yr
      157,992 SF

      Little Rock Office Space Available

      Class A Office Suites, 95-9,269 SF
      650 Shackleford Rd, Little Rock, AR 72211
      View Details
    • Contact for pricing
      18,329 SF

      Professional Office Space Available

      Flexible office spaces with amenities, convenient location, and month-to-month leases.
      900 S Shackleford Rd, Little Rock, AR 72211
      View Details
    • Contact for pricing
      68,610 SF

      Retail Space in Prime Location

      Retail suites available in Little Rock's premier retail corridor.
      12801 Chenal Pkwy, Little Rock, AR 72211
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    420 Napa Vly Dr
    Little Rock, AR 72211-5091
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.