Back to Search
Property profile & analytics
OFF-MARKET
Residential income homes
420 Frnt St Belvidere, NJ 07823-1525
Entity Owned
9-yr Hold
Property ID
US59-0567477
Property profile
Verified
Property type
Residential income homes
Use group
APARTMENT HOUSE (UNDER 5 UNITS)
Construction
BRICK
Total area
4,534 SF
Lot
0.34 ac (14,593 SF)
Zoning code
B
APN
03 00017-0000-00005
UPID
US59-0567477
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
420 Front Street LLC · 9 yrs held
420 Front Street LLC
since 2017
3 recorded transactions
Zoning & alternative use
B · Belvidere, NJ
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
ed into the following zones, differentiated according to use, area and bulk requirements, to be designated as follows: [1] R-100 Single-Family Residential R-75 Single-Family Residential R-M Multiple-Dwelling Residential B Business - Retail C Business - General and Commercial CH Courthouse OSR Open Space Recreation LM Light Manufacturing MFATWFH Multi-Family…
Zone name
Business Retail
General category
COMMERCIAL
Zone area
35.15 ac
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Belvidere submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Belvidere submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$11,816
Tax year 2022
Assessed value
$420,000
Assessed 2023
Previous assessed
$420,000
+0.0% YoY
Effective rate
2.81%
On assessed value
Assessed land
$180,000
Assessed improvement
$240,000
Land market value
$180,000
Improvement market value
$240,000
Total market value
$420,000
Applied tax rate
3.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Residential income homes
Use group
APARTMENT HOUSE (UNDER 5 UNITS)
Status
Off-Market
Construction
BRICK
Heating
NONE
Stories
2
Units
1
Total area
4,534 SF
Lot
0.34 ac (14,593 SF)
Zoning code
B
APN
03 00017-0000-00005
UPID
US59-0567477
Jurisdiction
WARREN
Zoning & alternative use
B · Belvidere, NJZoning B · permitted uses
B · Belvidere, NJ
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
ed into the following zones, differentiated according to use, area and bulk requirements, to be designated as follows: [1] R-100 Single-Family Residential R-75 Single-Family Residential R-M Multiple-Dwelling Residential B Business - Retail C Business - General and Commercial CH Courthouse OSR Open Space Recreation LM Light Manufacturing MFATWFH Multi-Family Age Targeted Work Force Housing BO Business Overlay [1] Editor's Note: The R-50 D
Zone name
Business Retail
General category
COMMERCIAL
Zone area
35.15 ac
Building & site characteristics
From public records
Construction
BRICK
Heating
NONE
Stories
2
Units
1
Lot
0.34 ac
Current owner
From public records · entity-resolved
420 Front Street LLC
Entity
Mailing address
9 SCHMIDTKE LN, HEWITT, NJ 07421-2133
Ownership since
2017
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
3 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jun 9, 2017
$455,000
420 Front Street LLC
Wauhop,billy J & Adella
Grant Deed
$205,000 · Billy J Wauhop
Jan 7, 2003
$137,500
Adella Wauhop
Hampshire,thomas R
Grant Deed
—
Mar 1, 1988
$225,000
Thomas / Hampshire
Unknown
Grant Deed
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 420 Frnt St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
