Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    415 State Of Franklin Rd Johnson City, TN 37604-6034

    • Medical offices
    • 34,187 SF
    • 3.73 lot acres
    OFF-MARKET
    Value Estimations
    $2,685,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-2616602
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sally E. Dillon, RD / Physician
    • Felice S. Fan, MS / Physician
    • Dr. Lawrence S. Moffatt Sr, MD / Physician
    • Shannon Tolbert / Physician
    • Tina J. Perkins, RN / Registered General Nurse

    Property Details for 415 State Of Franklin Rd

    Year built
    1979
    Construction
    CONCRETE
    Lot size
    3.73 lot acres
    Property size
    34,187 SF
    Property type
    Medical offices
    Property subtype
    Medical centers
    APN
    054A C 01001
    APU
    054AC01001

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $2,687,000
      Market price range: $1.30M - $4.13M

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $2,685,000
      Current use
      RESTAURANT
      $3,080,000
      Change: +15% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $2,550,000
      Change: -5% Conversion: Easy
      AUTO REPAIR, GARAGE
      $2,500,000
      Change: -7% Conversion: Difficult
      RETAIL STORES
      $2,365,000
      Change: -12% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Johnson City
    County
    Washington
    State
    Tennessee
    Longitude
    -82.3876
    Latitude
    36.3088
    CBSA code
    27740
    CBSA name
    JOHNSON CITY, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $0.00
    $0.00
    $0.00
    -
    $1,624,800
    $2,039,700
    $3,664,500

    Comparable in this City

    • Value Estimation by Request
      2,236 SF

      2806 Market St

      MEDICAL BUILDING • 2,236 SF
      2806 Market St, Johnson City, TN 37604-5166
      View Details
    • Value Estimation
      $2,830,000
      3,726 SF

      1800 Market St

      MEDICAL BUILDING • 3,726 SF
      1800 Market St, Johnson City, TN 37604-6023
      View Details
    • Value Estimation
      $1,300,000
      24,791 SF

      2428 Knob Crk Rd

      MEDICAL BUILDING • 24,791 SF
      2428 Knob Crk Rd, Johnson City, TN 37604-2397
      View Details
    • Value Estimation by Request
      1,420 SF

      2800 Peoples St Ste, Unit 70

      MEDICAL BUILDING • 1,420 SF
      2800 Peoples St Ste, Johnson City, TN 37604-4158
      View Details
    • Value Estimation
      $1,695,000
      21,540 SF

      1019 Oakland Ave

      MEDICAL BUILDING • 21,540 SF
      1019 Oakland Ave, Johnson City, TN 37604-2357
      View Details
    • Value Estimation
      $640,000
      16,448 SF

      1009 State Of Franklin Rd

      MEDICAL BUILDING • 16,448 SF
      1009 State Of Franklin Rd, Johnson City, TN 37604-3693
      View Details

    Similar Nearby for Sale

    • $9,900,000
      33,521 SF

      Medical Facility in Med Tech Park

      State-of-the-art medical facility for sale or lease.
      110 Med Tech Pkwy, Johnson City, TN 37604
      View Details
    • Contact for pricing
      9,217 SF

      Waterbrooke Office Building Opportunity

      9,217 SF Class A Office Space for Sale/Lease
      2316 Knob Creek Rd, Johnson City, TN 37604
      View Details
    • $11,750,000
      33,521 SF

      Johnson City Medical Office Building

      Prime Medical Office, 33,521 SF
      110 Med Tech Pkwy, Johnson City, TN 37604
      View Details
    • New
      $520,000
      Pending

      Functional Office Near Medical Centers

      Office building near medical centers and university in Johnson City.
      311 W Walnut St, Johnson City, TN 37604
      View Details
    • $2,000,000
      9,500 SF

      Retail Center in Growing Area

      9,500 SF retail center in Johnson City's fastest-growing area.
      110 Whitewood Blvd, Johnson City, TN 37604
      View Details
    • $649,500
      Pending

      Remodeled Commercial Space, Johnson City

      3,500 SF remodeled property in revitalized downtown district.
      331 W Walnut St, Johnson City, TN 37604
      View Details

    Similar Nearby for Lease

    • $19 SF/Yr
      9,217 SF

      Waterbrooke Office Building For Sale/Lease

      Class A Office Space, Johnson City, TN
      2316 Knob Creek Rd, Johnson City, TN 37604
      View Details
    • Contact for pricing
      4,136 SF

      Medical Office Condo in Med Tech

      Two-story office condo in Med Tech Park available for lease.
      110 Corporate Dr, Johnson City, TN 37604
      View Details
    • Contact for pricing
      8,921 SF

      Johnson City Office Space Available

      Office space for lease in Sunset Professional Park.
      801 Sunset Dr, Johnson City, TN 37604
      View Details
    • Contact for pricing
      3,975 SF

      Johnson City Office Space Available

      Office space for lease near retail corridor and I-26.
      4 Limited Centre St, Johnson City, TN 37604
      View Details
    • $3,501 /Mo
      2,801 SF

      Downtown Johnson City Office Space

      Office space for lease in downtown Johnson City, Tennessee.
      207 East Main St, Johnson City, TN 37604
      View Details
    • $1,688 /Mo
      1,500 SF

      Professional Office Space For Lease

      Well-maintained office space in a highly visible, accessible location.
      302 Sunset Dr, Johnson City, TN 37604
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    415 State Of Franklin Rd
    Johnson City, TN 37604-6034
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!