Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    413 Creekstone Rdg Woodstock, GA 30188-3746

    • Office Properties & Spaces
    • 4,464 SF
    • 0.19 lot acres
    OFF-MARKET
    Last Sale
    Apr 11, 2023
    $1,300,000
    Value Estimations
    $1,280,000
    Show details
    Cap Rate Potential
    5.3%
    Office Properties & Spaces
    Location Intelligence
    Property ID
    US22-0043181
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office Properties & Spaces

    Property Details for 413 Creekstone Rdg

    Year built
    1999
    Construction
    WOOD
    Lot size
    0.19 lot acres
    Property size
    4,464 SF
    Zone code
    GC
    Property type
    Office Properties & Spaces
    APN
    15N12F 413
    APU
    15N12F413

    Description

    This exceptional investment opportunity presents a fully leased, one-story office building situated on a 0.41-acre lot in the desirable Woodstock, GA area. The 8,800+-square-foot building features four individual office suites, each meticulously renovated with fresh paint, new flooring, and updated lighting. Each suite boasts its own private offices, a reception area, a conference room, a kitchen and eating area, two bathrooms, and ample storage space. Approximately 2,200 square feet are dedicated to each suite. Currently operating at 100% occupancy, this property offers a stable and predictable income stream, further enhanced by a 2-4% annual base rent escalation clause in each lease. Common area maintenance (CAM) charges are $400 per month per tenant and encompass normal water/sewage usage, trash removal, interior sprinkler maintenance, lot and landscape upkeep, and exterior building insurance. The property's prime location provides convenient access to major thoroughfares, including Highway 92 and Highway 575, ensuring excellent accessibility for tenants and clients. Ample parking is available with 18 dedicated spaces. This turnkey investment offers a compelling blend of immediate return and long-term growth potential in a high-demand market near Downtown Woodstock. The property is offered at $1,675,000. Please note: Do not disturb tenants.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,210,000
      ML approach
      $1,300,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,065,000
      6.5%
      $980,000
      7%
      $910,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $819,000
      Market price range: $820k - $1.04M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $865,000
      Current use
      MEDICAL BUILDING
      $1,665,000
      Change: +92% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $1,360,000
      Change: +57% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $1,255,000
      Change: +45% Conversion: Easy
      AUTO REPAIR, GARAGE
      $815,000
      Change: -6% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Woodstock
    County
    Cherokee
    State
    Georgia
    Longitude
    -84.5279
    Latitude
    34.0892
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,749
    $39,000
    $55,802
    $94,802
    -
    $97,500
    $139,504
    $237,004

    Comparable in this City

    • Value Estimation by Request
      985 SF

      3209 Cherokee Ln

      CONDOMINIUM OFFICES • 985 SF
      3209 Cherokee Ln, Woodstock, GA 30188-4792
      View Details
    • Value Estimation by Request
      985 SF

      3207 Cherokee Ln

      CONDOMINIUM OFFICES • 985 SF
      3207 Cherokee Ln, Woodstock, GA 30188-7024
      View Details
    • Value Estimation by Request
      875 SF

      9876 Main St

      CONDOMINIUM OFFICES • 875 SF
      9876 Main St, Woodstock, GA 30188-3970
      View Details
    • Value Estimation by Request
      875 SF

      9876 Main St

      CONDOMINIUM OFFICES • 875 SF
      9876 Main St, Woodstock, GA 30188-3970
      View Details
    • Value Estimation
      $1,335,000
      4,000 SF

      113 Towne Lk Pkwy

      OFFICE (GENERAL) • 4,000 SF
      113 Towne Lk Pkwy, Woodstock, GA 30188-4853
      View Details
    • Value Estimation by Request
      985 SF

      105 Weatherstone Dr

      CONDOMINIUM OFFICES • 985 SF
      105 Weatherstone Dr, Woodstock, GA 30188-7001
      View Details

    Similar Nearby for Sale

    • $225,000
      0.80 Acres

      Woodstock Office Land - $225K

      0.8-acre vacant lot, ideal for new construction.
      119 Colony Center Dr, Woodstock, GA 30188
      View Details
    • $444,900
      0.05 Acres

      Woodstock Mixed-Use Commercial Property

      Prime Woodstock location, multiple uses possible.
      648 Rope Mill Rd, Woodstock, GA 30188
      View Details
    • $2,125,000
      5,000 SF

      Woodstock, GA Mixed-Use Investment

      Class A, 5,000 SF, Multi-Tenant Building
      9200 Main St, Woodstock, GA 30188
      View Details
    • $825,000
      3,848 SF

      Woodstock Commercial Trio

      High-yield redevelopment opportunity. Three buildings, 3,848 sq ft.
      9745 Main St, Woodstock, GA 30188
      View Details
    • Contact for pricing
      1.10 Acres

      Woodstock Office Suites - Two Spaces Available

      Prime Woodstock office space, two suites available.
      335 Parkway 575, Woodstock, GA 30188
      View Details
    • $460,000
      2,298 SF

      Prime Woodstock Office Opportunity

      Modern, versatile office space in a desirable Woodstock location.
      245 Riv Park Dr N, Woodstock, GA 30188
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      58,936 SF

      110 Londonderry Ct

      Office Properties & Spaces • 58,936 SF
      110 Londonderry Ct, Woodstock, GA 30188
      View Details
    • $17 SF/Yr
      9,750 SF

      Woodstock Industrial Flex Space

      9,750 SF Flex Space Available Now
      250 Churchill Ct, Woodstock, GA 30188
      View Details
    • New
      $900 /Mo
      4,356 SF

      Therapy Offices in Woodstock Business Park

      Serene, professional office spaces for therapists and wellness practitioners.
      242 Creekstone Rdg, Woodstock, GA 30188
      View Details
    • $14,400 /Mo
      16,100 SF

      Woodstock Salon Suites for Lease

      Prime location, move-in ready suites
      3340 Trickum Rd, Woodstock, GA 30188
      View Details
    • New
      $900 /Mo
      1,160 SF

      Therapy Offices in Woodstock Business Park

      Serene, professional office spaces for therapists and wellness practitioners.
      242 Creekstone Rdg, Woodstock, GA 30188
      View Details
    • $26 SF/Yr
      908 SF

      Woodstock Office Space: 908 sq ft

      Prime Woodstock office, 908 sq ft, utilities included.
      145 Towne Lake Pkwy, Woodstock, GA 30188
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    413 Creekstone Rdg
    Woodstock, GA 30188-3746
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.