Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4120 Ellsworth Rd Ypsilanti, MI 48197-7450

    • Turn key restaurants
    • 3,694 SF
    • 2.83 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US43-0871582
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Steak 'n Shake / Hamburger Restaurant / American Restaurant

    Property Details for 4120 Ellsworth Rd

    Year built
    1999
    Lot size
    2.83 lot acres
    Property size
    3,694 SF
    Property type
    Turn key restaurants
    APN
    L -12-13-200-033
    APU
    L1213200033

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ypsilanti
    County
    Washtenaw
    State
    Michigan
    Longitude
    -83.678
    Latitude
    42.23
    CBSA code
    11460
    CBSA name
    ANN ARBOR, MI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $30,655
    $0.00
    $0.00
    $713,365
    -
    $0.00
    $0.00
    $1,426,730

    Comparable in this City

    • Value Estimation by Request
      336 SF

      5506 Stony Crk Rd

      RESTAURANT • 336 SF
      5506 Stony Crk Rd, Ypsilanti, MI 48197-9372
      View Details
    • Value Estimation by Request
      2,641 SF

      2224 Washtenaw Rd

      RESTAURANT • 2,641 SF
      2224 Washtenaw Rd, Ypsilanti, MI 48197-1501
      View Details
    • Value Estimation by Request
      2,122 SF

      2649 Washtenaw Rd

      RESTAURANT • 2,122 SF
      2649 Washtenaw Rd, Ypsilanti, MI 48197-1549
      View Details
    • Value Estimation by Request
      6,679 SF

      3797 Carpenter Rd

      RESTAURANT • 6,679 SF
      3797 Carpenter Rd, Ypsilanti, MI 48197-9809
      View Details
    • Value Estimation by Request
      4,762 SF

      1960 Whittaker Rd

      RESTAURANT • 4,762 SF
      1960 Whittaker Rd, Ypsilanti, MI 48197-9432
      View Details
    • Value Estimation by Request
      2,572 SF

      3045 Carpenter Rd

      RESTAURANT • 2,572 SF
      3045 Carpenter Rd, Ypsilanti, MI 48197-9603
      View Details

    Similar Nearby for Sale

    • $425,000
      671 SF

      Turnkey Cinnabon & Auntie Anne's Franchise

      Profitable, dual-brand franchise inside Meijer with strong sales and foot traffic.
      3825 Carpenter Rd, Ypsilanti, MI 48197
      View Details
    • Contact for pricing
      2,264 SF

      Freestanding Restaurant with Drive-Thru

      2,264 SF restaurant with drive-thru on 0.66 acres.
      2835 Washtenaw Rd, Ypsilanti, MI 48197
      View Details
    • $179,800
      3,000 SF

      Restaurant in Busy Strip Center

      Restaurant for sale with dine-in and carry-out options.
      2539 Ellsworth Rd, Ypsilanti, MI 48197
      View Details
    • Contact for pricing

      Ypsilanti Retail Space Near EMU

      Retail or restaurant space near Eastern Michigan University.
      711 W Cross St, Ypsilanti, MI 48197
      View Details
    • $350,000
      1.90 Acres

      Ypsilanti Industrial Land - $350K

      1.9-Acre Commercial Parcel, Prime Location
      7200 Kalitta Ct, Ypsilanti, MI 48197
      View Details
    • $399,999
      966 SF

      Ypsilanti Cannabis Dispensary For Sale

      Profitable, established dispensary in prime location.
      513 Cross St, Ypsilanti, MI 48197
      View Details

    Similar Nearby for Lease

    • $17,075 /Mo
      2,264 SF

      Ypsilanti Restaurant w/ Drive-Thru

      Prime location, 2264 sq ft, drive-thru.
      2835 Washtenaw Ave, Ypsilanti, MI 48197
      View Details
    • Contact for pricing
      1,610 SF

      Meijer In-Store Retail Space

      Ypsilanti, MI: Prime Retail Opportunity
      3825 Carpenter Rd, Ypsilanti, MI 48197
      View Details
    • $8,000 /Mo

      Retail Space on Railroad Street

      Retail space available for lease on Railroad Street.
      834 Railroad St, Ypsilanti, MI 48197
      View Details
    • Contact for pricing
      1,699 SF

      Retail Space in Ypsilanti

      Retail space in high-traffic Ypsilanti location near universities.
      608 S Hewitt Rd, Ypsilanti, MI 48197
      View Details
    • Contact for pricing
      7,520 SF

      Ypsilanti Retail/Office Land

      0.77-acre lot, high-traffic location.
      617 Hewitt & Ellsworth Rd, Ypsilanti, MI 48197
      View Details
    • $15 SF/Yr
      3,427 SF

      Retail Space on Washtenaw Avenue

      Retail space for lease in well-maintained Ypsilanti plaza.
      2876 Washtenaw Ave, Ypsilanti, MI 48197
      View Details

    Property Visit Statistics

    • Visits by month
      11.5k
    • Visitors by month
      8.1k
    • Avg Time on site
      22 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4120 Ellsworth Rd
    Ypsilanti, MI 48197-7450
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.