Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    412 31st St Newport Beach, CA 92663-3836

    • Investment properties
    • 2,945 SF
    • 0.06 lot acres
    OFF-MARKET
    Value Estimations
    $505,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-0153306
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Green Tree Financial Services / Financial Planner
    • Oatman Architects / Architect / Design
    • Lash Out Loud Studio / Beauty Salon
    • Eel River Sales Co / Wholesaler
    • Squires-Young Designs / Interior Designer

    Property Details for 412 31st St

    Year built
    1982
    Lot size
    0.06 lot acres
    Property size
    2,945 SF
    Property type
    Investment properties
    Property subtype
    Retail residential properties
    APN
    047-042-26
    APU
    4704226

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $465,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $830,000
      6.5%
      $765,000
      7%
      $710,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $703,000
      Market price range: $222k - $1.08M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Newport Beach
    County
    Orange
    State
    California
    Longitude
    -117.93
    Latitude
    33.6151
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $23,692
    $1,619,017
    $545,472
    $2,164,489
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $450,000
      5,306 SF

      3404 Via Lido

      STORE/OFFICE (MIXED USE) • 5,306 SF
      3404 Via Lido, Newport Beach, CA 92663-3968
      View Details
    • Value Estimation
      $620,000
      9,812 SF

      3404 Via Oporto

      STORE/OFFICE (MIXED USE) • 9,812 SF
      3404 Via Oporto, Newport Beach, CA 92663-3939
      View Details
    • Value Estimation
      $500,000
      11,268 SF

      2106 Oceanfront

      STORE/OFFICE (MIXED USE) • 11,268 SF
      2106 Oceanfront, Newport Beach, CA 92663
      View Details
    • Value Estimation
      $640,000
      8,313 SF

      215 Riverside Ave

      STORE/OFFICE (MIXED USE) • 8,313 SF
      215 Riverside Ave, Newport Beach, CA 92663-4019
      View Details
    • Value Estimation
      $460,000
      2,500 SF

      2121 Balboa Blvd

      STORE/OFFICE (MIXED USE) • 2,500 SF
      2121 Balboa Blvd, Newport Beach, CA 92663-4335
      View Details
    • Value Estimation
      $445,000
      3,732 SF

      2721 Coast Hwy

      STORE/OFFICE (MIXED USE) • 3,732 SF
      2721 Coast Hwy, Newport Beach, CA 92663-4723
      View Details

    Similar Nearby for Sale

    • $2,595,000

      Duplex on R-2 Lot

      Duplex with redevelopment potential in prime Peninsula location.
      3709 W Balboa Ave, Newport Beach, CA 92663
      View Details
    • $3,195,000

      Newport Heights Multifamily Opportunity

      Rare 3-unit multifamily property in desirable Newport Heights location.
      465 Santa Ana Ave, Newport Beach, CA 92663
      View Details
    • $837,000

      Newport Beach Specialty Property

      Specialty property for sale in Newport Beach, California.
      11 Bolivar St, Newport Beach, CA 92663
      View Details
    • $2,995,000
      2,000 SF

      Newport Beach Mixed-Use Investment

      Two-unit commercial property with income and redevelopment potential.
      3000 Newport Blvd, Newport Beach, CA 92663
      View Details
    • Contact for pricing
      1,111 SF

      Retail Building Available

      Retail building for sale in Newport Beach, California.
      2414 Newport Blvd, Newport Beach, CA 92663
      View Details
    • $13,000,000

      Newport Beach Specialty Property

      Specialty property available for sale in Newport Beach, CA.
      2910 Lafayette Ave, Newport Beach, CA 92663
      View Details

    Similar Nearby for Lease

    • $59 SF/Yr
      7,556 SF

      3300 Coast Hwy

      Medical offices
      3300 Coast Hwy, Newport Beach, CA 92663
      View Details
    • $6 SF/Yr
      858 SF

      Waterfront Office Space Sublease

      Office space for sublease in Mariner's Mile.
      2801 W Coast Hwy, Newport Beach, CA 92663
      View Details
    • $6 SF/Yr
      859 SF

      Newport Blvd Retail/Office Space

      Retail or office space with modern improvements in Newport Beach.
      2828-2834 Newport Blvd, Newport Beach, CA 92663
      View Details
    • Contact for pricing

      Newport Beach Office Building

      Office building in Newport Beach, currently 100% leased.
      2712 E Coast Hwy, Newport Beach, CA 92663
      View Details
    • $78 SF/Yr
      145,000 SF

      Newport Lido Medical Office Space

      Prime Newport Beach Medical Office Suites Available
      351-361 Hospital Rd, Newport Beach, CA 92663
      View Details
    • Contact for pricing

      Leased Office Building in Newport

      Office building in Newport Beach, currently 100% leased.
      101 Shipyard Way, Newport Beach, CA 92663
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    412 31st St
    Newport Beach, CA 92663-3836
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.