Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4119 W Fm 2147 Cor Cottonwood Shores, TX 78657
    Property profile & analytics

    4119 W Fm 2147 Cor Cottonwood Shores, TX 78657

    View on Map
    • Investment properties
    • 12,858 SF
    • 0.93 lot acres
    For Lease
    $745,000
    View Listing →
    Retail Space in Cottonwood Shores For Lease
    $745,000
    3,334 SF

    Retail Space in Cottonwood Shores

    Retail space available in Cottonwood Shores, Texas.

    4119 FM2147, Cottonwood Shores, TX 78657
    View Listing
    Property ID
    US82-5597489
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $745,000
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Investment properties

    Property Details for 4119 W Fm 2147 Cor

    Year built
    1982
    Lot size
    0.93 lot acres
    Property size
    12,858 SF
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    37701
    APU
    37701

    Description

    This exceptional 3,334 square foot retail space is located at 4119 FM2147 in Cottonwood Shores, Texas, 78657, within the desirable Horseshoe Bay submarket and Cotton Wood Shores cluster in Burnet County. The property offers a single-tenant occupancy and is ideal for a variety of retail uses, including but not limited to salons, retail shops, or even a sports bar, given the existing businesses in the center. Currently, there is 1610 square feet available, representing a portion of the larger 3334 square foot space. This presents a unique opportunity for a smaller business seeking a high-visibility location. The property benefits from its proximity to Horseshoe Bay, a popular and well-established area, ensuring high foot traffic and excellent visibility. This is a rare opportunity to secure a prime retail space in a thriving Texas community. Don't miss out on this chance to establish or expand your business in this sought-after location. This is the last available space in this center.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $505,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $989,000
      Market price range: $649k - $1.98M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,220,000
      Current use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cottonwood Shores
    County
    Burnet
    State
    Texas
    Longitude
    -98.3262
    Latitude
    30.5495

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $21,193
    $232,875
    $968,790
    $1,201,665
    -
    $232,875
    $968,790
    $1,201,665

    Comparable in this City

    • Value Estimation
      $520,000
      9,990 SF

      4005 Fm 2147

      OFFICE/RESIDENTIAL (MIXED USE) • 9,990 SF
      4005 Fm 2147, Cottonwood Shores, TX 78657-0001
      View Details
    • Value Estimation by Request
      2,742 SF

      4215 Fm 2147th, Unit 4217

      OFFICE/RESIDENTIAL (MIXED USE) • 2,742 SF
      4215 Fm 2147th, Cottonwood Shores, TX 78657-9375
      View Details
    • Value Estimation
      $1,210,000
      13,020 SF

      127 Cir Rd, Unit 436

      OFFICE/RESIDENTIAL (MIXED USE) • 13,020 SF
      127 Cir Rd, Marble Falls, TX 78657
      View Details
    • Value Estimation by Request
      164.00 Acres

      Horseshoe Bay, TX 78657

      Mixed-use properties • 164.00 Acres
      Horseshoe Bay, TX 78657
      View Details
    • Value Estimation by Request
      13.69 Acres

      La Serena Loop

      COMMERCIAL (GENERAL) • 13.69 Acres
      La Serena Loop, Horseshoe Bay, TX 78657
      View Details
    • Value Estimation by Request
      1.42 Acres

      168 La Serena Loop

      COMMERCIAL (GENERAL) • 1.42 Acres
      168 La Serena Loop, Horseshoe Bay, TX 78657
      View Details

    Similar Nearby for Sale

    • $45,000
      0.29 Acres

      Corner Lot with Lake Views

      Large corner lot in Horseshoe Bay with lake views.
      500 Branding Iron, Horseshoe Bay, TX 78657
      View Details
    • $95,000
      0.65 Acres

      Horseshoe Bay Land Opportunity

      0.65-acre lot in Horseshoe Bay, build your dream home.
      Bishops Ct, Horseshoe Bay, TX 78657
      View Details
    • $425,000
      0.68 Acres

      Horseshoe Bay Land with Views

      Expansive lot in Horseshoe Bay with sunset views.
      Feathergrass, Horseshoe Bay, TX 78657
      View Details
    • $34,900
      0.12 Acres

      Horseshoe Bay Garden Lot

      Level lot near resort amenities in Horseshoe Bay, Texas.
      Fire Rock, Horseshoe Bay, TX 78657
      View Details
    • $59,000
      0.25 Acres

      Horseshoe Bay Land Near Clubhouse

      Residential lot near Cap Rock Clubhouse in Horseshoe Bay, Texas.
      W35046 Apache Tears, Horseshoe Bay, TX 78657
      View Details
    • Contact for pricing
      0.11 Acres

      Cottonwood Shores Multi-Lot Opportunity

      Two adjacent lots in Cottonwood Shores, near Lake Marble Falls.
      732 Aspen Ln, Cottonwood Shores, TX 78657
      View Details

    Similar Nearby for Lease

    • $3,000 /Mo

      Retail Space in Cottonwood Shores

      Retail space available in Cottonwood Shores, near Horseshoe Bay.
      4119 W Fm 2147, Cottonwood Shores, TX 78657
      View Details
    • $1,512 /Mo
      71,438 SF

      Horseshoe Bay Office Space

      Executive office space or entire suite available for lease.
      9712 Fm 2147, Horseshoe Bay, TX 78657
      View Details
    • Contact for pricing

      Retail Space in Cottonwood Shores

      Retail space available in Cottonwood Shores, Texas.
      4119 Fm 2147, Cottonwood Shores, TX 78657
      View Details
    • $4,335 /Mo
      14,178 SF

      Horseshoe Bay Commercial Space

      Move-in ready commercial space in the heart of Horseshoe Bay.
      9000 Rnch Rd, Horseshoe Bay, TX 78657
      View Details
    • $750 /Mo
      600 SF

      Cottonwood Shores Office Space Available

      High-visibility office space in Cottonwood Shores, utilities included.
      4209 Fm 2147, Cottonwood Shores, TX 78657
      View Details
    • $3,000 /Mo
      40,075 SF

      Retail Space in Cottonwood Shores

      Retail space available in thriving Cottonwood Shores, Texas.
      4119 W Fm 2147 Cor, Cottonwood Shores, TX 78657
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4119 W Fm 2147 Cor
    Cottonwood Shores, TX 78657
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4119 W Fm 2147 Cor, Cottonwood Shores, TX, 78657
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!