New search
Property profile & analytics
OFF-MARKET
Estimated value
$1,260,000
Gas stations
4102 27th Ave, Phoenix, AZ 85017-4305
Entity Owned
5-yr Hold
~
Est. High Equity
Property ID
US07-0071475
Property profile
Verified
Property type
Gas stations
Use group
SERVICE STATION (FULL SERVICE)
Year built
1998
Construction
STEEL FRAME
Total area
1,902 SF
Lot
0.44 ac (19,036 SF)
Zoning code
C-2
APN
154-26-154K
UPID
US07-0071475
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Coin Cloud Bitcoin ATM Atm Crypto Atm
-
76 Gas Station
-
Bitstop Bitcoin ATM Crypto Atm Atm
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$1.71M
Blend (final)
Blend
$1.26M
Owner & transaction history
Jassa Enterprises LLC · 5 yrs held
Jassa Enterprises LLC
since 2020
Last sale
$1.3M
7 recorded transactions
Zoning & alternative use
C-2 · Phoenix, AZ
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Commercial (general)
$1.3M
+6.5%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Phoenix submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Phoenix submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$1,710,000
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
SERVICE STATION (FULL SERVICE)
$1,245,000
Current use
COMMERCIAL (GENERAL)
$1,325,000
Change: +7% · Conversion: Difficult
Blend value · Realmo final
$1.26M
Range $1.13M – $1.39M · ±10% · vs last sale $1.30M (Nov 4 2020)
Last sale anchor
$1.30M
Nov 4 2020
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$662 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$14,282
Tax year 2022
Assessed value
$126,168
Assessed 2024
Previous assessed
$116,433
+8.4% YoY
Effective rate
11.32%
On assessed value
Land market value
$505,600
Improvement market value
$259,057
Total market value
$764,657
Applied tax rate
681,300.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Gas stations
Use group
SERVICE STATION (FULL SERVICE)
Status
Off-Market
Year built
1998
Construction
STEEL FRAME
Heating
NONE
Buildings
3
Stories
1
Units
2
Total area
1,902 SF
Lot
0.44 ac (19,036 SF)
Zoning code
C-2
APN
154-26-154K
UPID
US07-0071475
Jurisdiction
MARICOPA
Zoning & alternative use
C-2 · Phoenix, AZ
Zoning C-2 · permitted uses
C-2 · Phoenix, AZ
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Phoenix. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
SERVICE STATION (FULL SERVICE) Current
Est. value
$1.2M
COMMERCIAL (GENERAL)
Est. value
$1.3M
SERVICE STATION (FULL SERVICE) Current
COMMERCIAL (GENERAL)
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1998
Construction
STEEL FRAME
Heating
NONE
Stories
1
Buildings
3
Units
2
Lot
0.44 ac
Current owner
From public records · entity-resolved
Jassa Enterprises LLC
Entity
Mailing address
2332 W GLENROSA AVE APT #266, PHOENIX, AZ 85015-7042
Ownership since
2020
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
11 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Dec 8, 2023
—
Jassa Enterprises LLC
—
Deed
related
$1,270,000 · Western Alliance Bank
Nov 4, 2020
$1,300,000
Jassa Enterprises LLC
Reliance Petroleum LLC
Special Warranty Deed
$1,223,600 · Celtic Bank Corporation
Dec 20, 2019
—
Reliance Petroleum LLC
—
Deed
related
$708,250 · Arizona FCU
Aug 31, 2018
$760,000
Reliance Petroleum LLC
Kanawati Group 27 LLC
Special Warranty Deed
$632,000 · Pinnacle Bank
Feb 1, 2012
$560,000
Kanawati Group 27 LLC
B P Investment LLC
Warranty Deed
$410,000 · Celtic Bank Corp
Jan 17, 2007
$1,700,000
B P Investment LLC
Joseph David
Special Warranty Deed
$1,176,000 · M & I Marshall & Ilsley Bank
Mar 30, 2005
$950,000
Joseph David
Dla 6 Properties LLC
Cash Sale Deed
—
Nov 22, 2004
$1,390,000
Dla-6 Properties LLC
Az Portfolio Properties LLC
Grant Deed
—
Jun 10, 2004
$934,100
Az Portfolio Properties Group
Conocophillips Co
Grant Deed
—
Dec 15, 1994
$99,000
Tosco Trust 1994-b
Exxon Corp
Trustees Deed
—
Dec 15, 1994
$350,000
Tosco Trust 1994-b
Exxon Corp
Trustees Deed
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4102 27th Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
