Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4101 Willow Lake Blvd Memphis, TN 38118

    • Industrial properties
    • 73,465 SF
    • 4.41 lot acres
    For Lease
    View listing
    Last Sale
    Oct 20, 2022
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-1957498
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • AlphaTec Spine, Inc / Production Facility

    Property Details for 4101 Willow Lake Blvd

    Year built
    1989
    Lot size
    4.41 lot acres
    Property size
    73,465 SF
    Zone code
    IH
    Property type
    Industrial properties
    Property subtype
    Loft space
    APN
    074-101- - -00029
    APU
    7410100029

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,243,000
      Market price range: $1.59M - $3.55M
      AI Estimate
      $1,558,000
      Market price range: $921k - $2.62M

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $2,245,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Memphis
    County
    Shelby
    State
    Tennessee
    Longitude
    -89.8913
    Latitude
    35.0367
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2021
    $67,914
    $0.00
    $0.00
    $0.00
    -
    $193,000
    $2,561,900
    $2,754,900

    Comparable in this City

    • Value Estimation
      $3,425,000
      64,152 SF

      4070 Willow Lk Blvd

      INDUSTRIAL LOFT BUILDING • 64,152 SF
      4070 Willow Lk Blvd, Memphis, TN 38118-7045
      View Details
    • Value Estimation by Request
      21,788 SF

      3726 Burdan Cv

      INDUSTRIAL LOFT BUILDING • 21,788 SF
      3726 Burdan Cv, Memphis, TN 38118-5945
      View Details
    • Value Estimation
      $1,635,000
      128,592 SF

      3645 Lamar Ave

      INDUSTRIAL LOFT BUILDING • 128,592 SF
      3645 Lamar Ave, Memphis, TN 38118-2842
      View Details
    • Value Estimation
      $860,000
      24,720 SF

      3639 New Getwell Rd

      INDUSTRIAL LOFT BUILDING • 24,720 SF
      3639 New Getwell Rd, Memphis, TN 38118-6047
      View Details
    • Value Estimation by Request
      0.85 Acres

      Lindawood Cv

      INDUSTRIAL LOFT BUILDING • 0.85 Acres
      Lindawood Cv, Memphis, TN 38118
      View Details
    • Value Estimation by Request
      33,932 SF

      4900 Outland Ctr Dr

      INDUSTRIAL LOFT BUILDING • 33,932 SF
      4900 Outland Ctr Dr, Memphis, TN 38118-6572
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      330,910 SF

      Memphis Industrial Park: 330,910 SF

      Prime Memphis industrial space; renovated 2019.
      3527-3539 Lamar Ave, Memphis, TN 38118
      View Details
    • Contact for pricing
      5,000 SF

      Industrial Service Shop on Shelby

      5,000 SF industrial service shop on 2.33 acres.
      4890 E Shelby Dr, Memphis, TN 38118
      View Details
    • $7,400,000
      185,000 SF

      Memphis Industrial Building for Sale

      185,000 SF industrial building with convenient Memphis location.
      4013 Premier Ave, Memphis, TN 38118
      View Details
    • $1,000,000
      58.00 Acres

      58 Acres Memphis Development Land

      Prime South Memphis acreage, RU-2 zoned. Excellent investment.
      5501 Tchulahoma Rd, Memphis, TN 38118
      View Details
    • $202,800
      1.69 Acres

      Memphis Industrial Land - 1.69 Acres

      Prime 1.69-acre industrial lot in Memphis, TN.
      0 Lamar Ave, Memphis, TN 38118
      View Details
    • $1,000,000
      20.24 Acres

      Memphis 20-Acre Development Land

      Prime Memphis land, ideal for diverse projects.
      0 Arnold Rd, Memphis, TN 38118
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Industrial Space in Distriplex Farms

      Industrial property in Distriplex Farms, near Memphis International Airport.
      3778 Distriplex Dr, Memphis, TN 38118
      View Details
    • $4 SF/Yr

      Industrial Space Near Highway 78

      24,000 SF industrial space with easy highway access available for rent.
      4040 Delp St, Memphis, TN 38118
      View Details
    • $5 SF/Yr
      20,000 SF

      Memphis Warehouse Space Available

      20,000 SF warehouse space for lease in Memphis.
      3366-3370 Miac Cv, Memphis, TN 38118
      View Details
    • Contact for pricing
      24,000 SF

      Memphis Industrial Space: 24,000 SF

      Versatile Memphis warehouse, office & distribution space.
      4040 Delp St, Memphis, TN 38118
      View Details
    • Contact for pricing
      40,214 SF

      Memphis Warehouse Space Available

      Warehouse space available for lease in Memphis, Tennessee.
      4006 Air Park St, Memphis, TN 38118
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4101 Willow Lake Blvd
    Memphis, TN 38118
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!