New search
Property profile & analytics
OFF-MARKET
Estimated value
$1,580,000
Retail space
4099 Mcdonald Dr Dubuque, IA 52003-5298
Entity Owned
4-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US25-0391426
Property profile
Verified
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Year built
1995
Total area
11,830 SF
Lot
0.88 ac (38,332 SF)
Zoning code
CI
APN
10-28-302-005
UPID
US25-0391426
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Farrell’s eXtreme Bodyshaping - Dubuque Gym & Fitness Center
-
CEC (Communications Engineering Company) Corporate Office Business Park
-
DriftlessBrand Clothing Store
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$1.54M
CAP Approach
CAP
$1.58M
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$1.58M
Owner & transaction history
Kbk Holdings LLC · 4 yrs held
Kbk Holdings LLC
since 2022
Last sale
$1.7M
7 recorded transactions
Zoning & alternative use
CI · Dubuque, IA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Warehouse, storage
$2.1M
+280.5%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Dubuque submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Dubuque submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$1,490,000
ML approach
$1,535,000
CAP Approach
CAP Return
Estimation
6%
$1,715,000
6.5%
$1,580,000
7%
$1,470,000
Alternative Use
Use
Estimation
WAREHOUSE, STORAGE
$2,055,000
Change: +281% · Conversion: Difficult
Blend value · Realmo final
$1.58M
Range $1.42M – $1.74M · ±10% · vs last sale $1.65M (Jan 6 2022)
Last sale anchor
$1.65M
Jan 6 2022
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$134 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$30,762
Tax year 2023
Assessed value
$1,207,400
Assessed 2024
Previous assessed
$1,207,400
+0.0% YoY
Effective rate
2.55%
On assessed value
Assessed land
$322,000
Assessed improvement
$885,400
Land market value
$322,000
Improvement market value
$885,400
Total market value
$1,207,400
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Status
Off-Market
Year built
1995
Heating
NONE
Stories
1
Units
1
Total area
11,830 SF
Lot
0.88 ac (38,332 SF)
Zoning code
CI
APN
10-28-302-005
UPID
US25-0391426
Jurisdiction
DUBUQUE
Zoning & alternative use
CI · Dubuque, IA
Zoning CI · permitted uses
CI · Dubuque, IA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Dubuque. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
WAREHOUSE, STORAGE
Est. value
$2.1M
WAREHOUSE, STORAGE
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1995
Heating
NONE
Stories
1
Units
1
Lot
0.88 ac
Current owner
From public records · entity-resolved
Kbk Holdings LLC
Entity
Mailing address
8273 TALYN CT, DUBUQUE, IA 52003-8201
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
15 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jan 6, 2022
$1,650,000
Kbk Holdings LLC
Sjr Properties LLC
Warranty Deed
$1,650,000 · Premier Bank
Jul 2, 2018
—
Sjr Props LLC
Klac Rex LLC
Grant Deed
related
—
Jun 27, 2018
—
Sjr Props LLC
—
Deed
related
$50,000 · Dubuque Bk&tr
Mar 29, 2018
—
Sjr Props LLC
—
Deed
related
$1,048,000 · Dubuque Bk&tr
Feb 27, 2012
$650,000
Sjr Properties LLC
Klac Rex LLC
Grant Deed
—
May 31, 2007
$870,500
Klac Rex LLC
Kelly & Cohen Appliances INC
Grant Deed
$53,000,000 · Citigroup Global Markets Realt
—
—
Sjr Properties LLC
—
Deed Of Trust
related
$150,000 · Ecia Busn Growth
—
—
Sjr Properties LLC
—
Deed Of Trust
related
$300,000 · Region Xii Dev Corp INC
—
—
Sjr Properties LLC
—
Loan Modification
related
$424,000 · Dubuque Bk&tr
—
—
Sjr Props LLC
—
Deed Of Trust
related
$1,048,000 · Dubuque Bk&tr
—
—
Sjr Props LLC
—
Deed Of Trust
related
$400,000 · Dubuque Bk&tr
—
—
Sjr Props LLC
—
Deed Of Trust
related
$50,000 · Dubuque Bk&tr
—
—
Sjr Props LLC
—
Deed Of Trust
related
$1,048,000 · Dubuque Bk&tr
—
—
Sjr Properties LLC
—
Deed Of Trust
related
$336,000 · Ecia Busn Growth INC
—
—
Sjr Properties LLC
—
Deed Of Trust
related
$102,600 · Ecia Busn Growth INC
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4099 Mcdonald Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
