Back to Search
Property profile & analytics
OFF-MARKET
Commercial real estate
409 Warren St Beverly, NJ 08010-1217
Entity Owned
7-yr Hold
~
Est. High Equity
Property ID
US59-3144309
Property profile
Verified
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Year built
1880
Construction
FRAME
Total area
2,800 SF
Lot
0.06 ac (2,797 SF)
APN
02 01055-0000-00008
UPID
US59-3144309
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
405 Warren LLC · 7 yrs held
405 Warren LLC
since 2019
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Beverly submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Beverly submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$5,204
Tax year 2022
Assessed value
$103,000
Assessed 2023
Previous assessed
$103,000
+0.0% YoY
Effective rate
5.05%
On assessed value
Assessed land
$14,500
Assessed improvement
$88,500
Land market value
$14,500
Improvement market value
$88,500
Total market value
$103,000
Applied tax rate
2.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Status
Off-Market
Year built
1880
Construction
FRAME
Heating
NONE
Stories
2
Total area
2,800 SF
Lot
0.06 ac (2,797 SF)
APN
02 01055-0000-00008
UPID
US59-3144309
Jurisdiction
BURLINGTON
Metro division
CAMDEN, NJ METROPOLITAN DIVISION
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1880
Construction
FRAME
Heating
NONE
Stories
2
Lot
0.06 ac
Current owner
From public records · entity-resolved
405 Warren LLC
Entity
Mailing address
409 WARREN ST, BEVERLY, NJ 08010-1217
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2019
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
12 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jan 30, 2019
$39,078
405 Warren LLC
Pc4reo LLC
Quit Claim Deed
related
$37,600 · Delarosa Lending Group
Jul 10, 2018
—
Pc4reo LLC
Interstate Hsng Opportunitie
Tax Deed
related
—
Mar 29, 2017
$16,750
Interstate Hsng Opportunities
Kingdom First Properties LLC
Quit Claim Deed
related
—
Jan 30, 2017
$7,500
Kingdom First Properties LLC
Odell Roy Management LLC
Quit Claim Deed
related
—
Oct 25, 2016
$7,500
Odell Roy Management LLC
First Choice Bk
Quit Claim Deed
related
—
Jun 17, 2016
$165,000
18-20 Pine St LLC
Old Spot Properties LLC
Grant Deed
$115,500 · First Choice Bk
Jun 2, 2016
—
Old Spot Properties LLC
Sheriff Of Burlington County|jabree,faheem A
Trustees Deed
related
—
Feb 18, 2016
$100
Old Spot Properties LLC
Sheriff Of Burlington County|jabree,faheem A
Trustees Deed
related
—
Nov 10, 2008
—
Michelle Jordan
Jordan,michelle
Quit Claim Deed
related
$165,000 · First Choice Bank
Jun 14, 2007
$138,000
Michelle Jordan
Boston,harold M
Grant Deed
$110,400 · North Fork Nat'l Com'l Lndg Co
Mar 3, 2005
$100,000
Harold Boston
Roser,rose M
Grant Deed
$75,000 · Popular Financial Services LLC
—
—
Rose M Roser
—
Deed Of Trust
related
$55,000 · Farmers & Mechanics Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 409 Warren St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
