Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    409 Phippen Waiters Rd Dania Beach, FL 33004-4913

    • Warehouses
    • 1,800 SF
    • 0.17 lot acres
    OFF-MARKET
    Last Sale
    Aug 30, 2024
    $215,000
    Value Estimations
    $215,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-1935864
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Star Car Wraps / Vinyl Sign Shop / Vehicle Wrapping Service
    • American Star Construction / General Contractor / Electrical Engineer
    • Victronics, Inc / General Contractor / Electrical Engineer

    Property Details for 409 Phippen Waiters Rd

    Year built
    2008
    Construction
    CONCRETE
    Lot size
    0.17 lot acres
    Property size
    1,800 SF
    Zone code
    NBHD-MU
    Property type
    Warehouses
    APN
    51-42-03-35-0020
    APU
    514203350020

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $215,000
      ML approach
      $215,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $210,000
      Market price range: $106k - $320k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dania Beach
    County
    Broward
    State
    Florida
    Longitude
    -80.1493
    Latitude
    26.0432
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,287
    $45,000
    $288,660
    $333,660
    -
    $45,000
    $288,660
    $333,660

    Comparable in this City

    • Value Estimation by Request

      321 Bryan Rd

      Distribution properties
      321 Bryan Rd, Dania Beach, FL 33004
      View Details
    • Value Estimation
      $1,015,000
      23,051 SF

      1211 Stirling Rd, Unit 1241

      WAREHOUSE, STORAGE • 23,051 SF
      1211 Stirling Rd, Dania Beach, FL 33004-3557
      View Details
    • Value Estimation
      $815,000
      45,880 SF

      1901 Tigertail Blvd, Unit 1991

      MINI-WAREHOUSE, STORAGE • 45,880 SF
      1901 Tigertail Blvd, Dania Beach, FL 33004-2125
      View Details
    • Value Estimation
      $600,000
      7,047 SF

      302 1st St

      WAREHOUSE, STORAGE • 7,047 SF
      302 1st St, Dania Beach, FL 33004-2848
      View Details
    • Value Estimation
      $525,000
      4,743 SF

      191 20th Way

      WAREHOUSE, STORAGE • 4,743 SF
      191 20th Way, Dania Beach, FL 33004-2130
      View Details
    • Value Estimation by Request

      2240 34 St

      Distribution properties
      2240 34 St, Dania Beach, FL 33004
      View Details

    Similar Nearby for Sale

    • $3,200,000

      Profitable Business Opportunity Near Airports

      Established business with valuable inventory and strong revenue, prime location.
      Unincorporated Broward, Dania, FL 33004
      View Details
    • $3,300,000

      Dania Beach Industrial Warehouse Opportunity

      Well-located 11,175 SF industrial warehouse in Dania Beach, Florida.
      501 Old Griffin Rd, Dania Beach, FL 33004
      View Details
    • $1,635,900
      4,100 SF

      Warehouse with Office Space

      4,100 SF warehouse with office and dock well.
      73 Sw 12Th Ave, Dania, FL 33004
      View Details
    • $3,250,000

      Dania Beach Industrial Warehouse

      6,030 SF industrial warehouse in prime Dania Beach location.
      114 SW 2Nd Ave, Dania Beach, FL 33004
      View Details
    • $2,998,000

      Dania Beach Development Opportunity

      Prime Dania Beach location, high-density zoning.
      400 1St St, Dania Beach, FL 33004
      View Details
    • $598,000
      2,344 SF

      Dania Beach Restaurant - $598K

      Profitable Restaurant, 5.5% Cap Rate
      715 1St St, Dania Beach, FL 33004
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      171,983 SF

      High Image Distribution Warehouse Space

      Modern Class-A industrial space with excellent access and visibility.
      2200 NE 7Th Ave, Dania, FL 33004
      View Details
    • $25 SF/Yr
      8,858 SF

      Industrial Warehouse with Built-Out Offices

      8,858 SF industrial warehouse with climate control and offices.
      301-321 Bryan Rd, Dania, FL 33004
      View Details
    • $13,950 /Mo

      Dania Beach Warehouse For Rent

      4,400 SF warehouse with 20' ceilings and roll-up doors.
      212 N Federal Hwy, Dania Beach, FL 33004
      View Details
    • $233 SF/Yr
      8,057 SF

      Dania Beach Warehouse Space For Lease

      8,057 SF Warehouse, Prime Location
      108-110 12Th Ave, Dania Beach, FL 33004
      View Details
    • Contact for pricing
      49,000 SF

      Hollywood Park Flex Space Available

      7,000 SF Flex Space in Dania Beach
      1901 Tigertail Blvd, Dania Beach, FL 33004
      View Details
    • $17 SF/Yr

      Industrial Park Near I-95

      306,687 SF industrial park near I-95 and airport.
      1320 8A, Dania Beach, FL 33004
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    409 Phippen Waiters Rd
    Dania Beach, FL 33004-4913
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.