Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4080 Dayton Xenia Rd Beavercreek, OH 45432-1947

    • Commercial real estate
    • 4,985 SF
    OFF-MARKET
    Last Sale
    Mar 11, 2024
    $650,000
    Value Estimations
    $650,000
    Show details
    Cap Rate Potential
    8.3%
    Commercial real estate
    Location Intelligence
    Property ID
    US66-2637609
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 4080 Dayton Xenia Rd

    Year built
    1920
    Property size
    4,985 SF
    Zone code
    B2
    Property type
    Commercial real estate
    APN
    B42-0002-0004.0-0048.00
    APU
    B42000200040004800

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $650,000
      ML approach
      $650,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $895,000
      6.5%
      $830,000
      7%
      $770,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $420,000
      Market price range: $172k - $607k

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $835,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Beavercreek
    County
    Greene
    State
    Ohio
    Longitude
    -84.0864
    Latitude
    39.7383
    CBSA code
    19430
    CBSA name
    DAYTON-KETTERING, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $12,647
    $43,560
    $107,490
    $151,050
    -
    $124,460
    $307,120
    $431,580

    Comparable in this City

    • Value Estimation
      $1,360,000
      11,163 SF

      1481 Fairfield Rd

      COMMERCIAL (GENERAL) • 11,163 SF
      1481 Fairfield Rd, Beavercreek, OH 45432-2645
      View Details
    • Value Estimation
      $1,545,000
      12,652 SF

      1380 Fairfield Rd

      COMMERCIAL (GENERAL) • 12,652 SF
      1380 Fairfield Rd, Beavercreek, OH 45432-2644
      View Details
    • Value Estimation by Request
      4,800 SF

      1585 Grange Hall Rd

      COMMERCIAL (GENERAL) • 4,800 SF
      1585 Grange Hall Rd, Beavercreek, OH 45432-2048
      View Details
    • Value Estimation by Request
      3,050 SF

      3321 Dayton Xenia Rd

      COMMERCIAL (GENERAL) • 3,050 SF
      3321 Dayton Xenia Rd, Beavercreek, OH 45432-2728
      View Details
    • Value Estimation by Request
      7,200 SF

      3481 Dayton Xenia Rd

      COMMERCIAL (GENERAL) • 7,200 SF
      3481 Dayton Xenia Rd, Beavercreek, OH 45432-2730
      View Details
    • Value Estimation by Request
      12,000 SF

      3375 Dayton Xenia Rd

      COMMERCIAL (GENERAL) • 12,000 SF
      3375 Dayton Xenia Rd, Beavercreek, OH 45432-2799
      View Details

    Similar Nearby for Sale

    • $169,900

      All-Brick Dayton Duplex For Sale

      All-brick duplex with two bedrooms and backyard storage shed.
      4311 Richland Ave, Dayton, OH 45432
      View Details
    • $295,000

      Updated Multifamily Building For Sale

      Multifamily brick building with updates in Kettering/Oakwood area.
      5010 Woodbine Ave, Dayton, OH 45432
      View Details
    • $625,000
      11,174 SF

      Prime Beavercreek Retail Investment

      9-Unit Multi-Tenant Storefront, High ROI
      3333 Dayton Xenia Rd, Beavercreek, OH 45432
      View Details
    • $795,000
      6,204 SF

      Multi-Tenant Office Buildings For Sale

      Two well-maintained office buildings near WPAFB, hospital, and amenities.
      3045 Rodenbeck Dr, Beavercreek, OH 45432
      View Details
    • $350,000
      11,174 SF

      Beavercreek Mixed-Use Investment Property

      Multi-tenant property with retail, office, and apartment units.
      3333 Dayton Xenia Rd, Beavercreek, OH 45432
      View Details
    • $2,353,000
      2,325 SF

      Dayton Restaurant with Drive-Thru

      New 15-year lease, 10% increases, minimal landlord responsibilities.
      4125 Linden Ave, Dayton, OH 45432
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,504 SF

      Neighborhood Shopping Center Retail Space

      Retail space in a well-located neighborhood shopping center.
      1257-1291 N Fairfield Rd, Beavercreek, OH 45432
      View Details
    • Contact for pricing
      32,670 SF

      Dayton Retail Land Opportunity

      0.75-acre commercial lot, prime Dayton location.
      3824-3830 Linden Ave, Dayton, OH 45432
      View Details
    • $13 SF/Yr
      6,895 SF

      Former Auto Parts Retail Store

      Freestanding retail building available for sublease in Beavercreek, OH.
      1205 N Fairfield Rd, Beavercreek, OH 45432
      View Details
    • Contact for pricing
      184,000 SF

      3824-3830 Linden Ave

      Lifestyle centers • 184,000 SF
      3824-3830 Linden Ave, Dayton, OH 45432
      View Details
    • Contact for pricing
      4,000 SF

      Retail Space Near Kroger Marketplace

      Retail space in a well-located neighborhood shopping center.
      1259 N Fairfield Rd, Beavercreek, OH 45432
      View Details
    • Contact for pricing
      3,360 SF

      Eastown Shopping Center Retail Space

      Retail spaces available in Eastown Shopping Center near SR-35.
      3824-4000 Linden Ave, Dayton, OH 45432
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4080 Dayton Xenia Rd
    Beavercreek, OH 45432-1947
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.