Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    407 Athens St San Francisco, CA 94112-2874

    • Residential income homes
    • 2,716 SF
    • 0.06 lot acres
    OFF-MARKET
    Last Sale
    Mar 01, 2022
    $1,488,000
    Value Estimations
    $1,405,000
    Show details
    Cap Rate Potential
    8.2%
    Residential income homes
    Location Intelligence
    Property ID
    US09-5796479
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 407 Athens St

    Year built
    1977
    Construction
    WOOD
    Lot size
    0.06 lot acres
    Property size
    2,716 SF
    Zone code
    RH1
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    6075 -013
    APU
    6075013

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,330,000
      ML approach
      $1,315,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,825,000
      6.5%
      $1,685,000
      7%
      $1,565,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $981,000
      Market price range: $375k - $982k

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $1,300,000
      RETAIL STORES
      $1,060,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.428
    Latitude
    37.7214
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $19,438
    $928,868
    $619,245
    $1,548,113
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $975,000
      3,400 SF

      1256 Geneva Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,400 SF
      1256 Geneva Ave, San Francisco, CA 94112-3843
      View Details
    • Value Estimation by Request
      3,150 SF

      88 Onondaga Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,150 SF
      88 Onondaga Ave, San Francisco, CA 94112-3238
      View Details
    • Value Estimation
      $1,215,000
      4,092 SF

      5774 Msn St

      APARTMENT HOUSE (UNDER 5 UNITS) • 4,092 SF
      5774 Msn St, San Francisco, CA 94112-4231
      View Details
    • Value Estimation
      $925,000
      3,400 SF

      955 Ocean Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,400 SF
      955 Ocean Ave, San Francisco, CA 94112-1852
      View Details
    • Value Estimation
      $1,105,000
      3,718 SF

      1831 Ocean Ave, Unit 1835

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,718 SF
      1831 Ocean Ave, San Francisco, CA 94112-1728
      View Details
    • Value Estimation
      $1,020,000
      3,400 SF

      1209 Capitol Ave, Unit 1215

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,400 SF
      1209 Capitol Ave, San Francisco, CA 94112-1703
      View Details

    Similar Nearby for Sale

    • $1,500,000
      3,500 SF

      Two Multifamily Properties For Sale

      Two properties with 16 units, significant rent upside potential.
      549 Holloway Ave, San Francisco, CA 94112
      View Details
    • $1,598,000
      4,096 SF

      Spacious Multi-Unit Property in San Francisco

      Multi-unit property with three units and flexible living options.
      745 Brazil Ave, San Francisco, CA 94112
      View Details
    • $950,000
      3,200 SF

      Mission Street Mixed-Use Building

      Three-unit mixed-use building in vibrant Excelsior District.
      Mission St, San Francisco, CA 94112
      View Details
    • $950,000
      3,200 SF

      Mission Terrace Mixed-Use Redevelopment Opportunity

      Mixed-use property with redevelopment potential in vibrant Excelsior District.
      4480-4482 Mission St, San Francisco, CA 94112
      View Details
    • $1,199,000

      Mixed-Use Triplex in Outer Mission

      Mixed-use triplex with income potential in a convenient location.
      5306-5308 Mission St, San Francisco, CA 94112
      View Details
    • $995,000
      Pending

      Mixed-Use Property with Income Potential

      Multi-unit, mixed-use property in San Francisco with income potential.
      345-347 Brazil Ave, San Francisco, CA 94112
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,500 SF

      Creative Office Space Available

      Creative office space for lease featuring roll-up door.
      135 Still St, San Francisco, CA 94112
      View Details
    • Contact for pricing
      800 SF

      San Francisco Retail/Office Space

      800 sqft retail or office space for lease.
      Holloway Ave, San Francisco, CA 94112
      View Details
    • $2,500 /Mo
      1,190 SF

      Prime Retail Space on Mission

      High-visibility retail space with consistent foot traffic in San Francisco.
      5654 Mission St, San Francisco, CA 94112
      View Details
    • Contact for pricing
      15,151 SF

      Former Retail Space Available

      Available retail space with good pedestrian traffic near public transport.
      4627-4645 Mission St, San Francisco, CA 94112
      View Details
    • Contact for pricing
      12,791 SF

      Mission Street Retail Opportunity

      High-visibility retail space, San Francisco.
      4645 Mission St, San Francisco, CA 94112
      View Details
    • Contact for pricing
      2,200 SF

      Mission Street Retail Space Available

      Retail space available for rent on Mission Street.
      4667-4671 Mission St, San Francisco, CA 94112
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    407 Athens St
    San Francisco, CA 94112-2874
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.