Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    406 George St Kent, WA 98031
    Back to Search
    Property profile & analytics

    406 George St Kent, WA 98031

    View on Map
    • Commercial real estate
    • 8,656 SF
    Off-Market
    Property ID
    US90-0444038
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 406 George St

    Year built
    1965
    Property size
    8,656 SF
    Property type
    Commercial real estate
    APN
    914710-0100

    Description

    Skylite Court, a prime multifamily investment opportunity, presents an exceptional 8-unit apartment building located at 406 E George St, Kent, WA 98031. This turnkey property, situated on a 14,300 sq ft corner lot, boasts 8,656 square feet of net rentable space, offering eight spacious two-bedroom units. Each unit features updated interiors including new kitchen countertops, updated bath vanities, LVP and carpeted flooring, and in-unit washer/dryer hookups. Residents enjoy the convenience of nine off-street parking spaces. Built in 1965, this two-story building is zoned MR-M and benefits from a highly walkable location (83 Walk Score), less than a 15-minute walk from Kent Station and approximately 20 miles south of Seattle. The property offers a compelling investment profile with an asking price of $1,935,000 ($241,875 per unit), a current NOI of $99,906 (5.16% cap rate), and a pro-forma NOI of $110,530 (5.71% pro-forma cap rate). Many units include additional features such as decks or patios, dishwashers, and ample closet space. The property's attractive mid-century modern aesthetic, combined with its strong financial performance and convenient location, makes it an ideal acquisition for a multifamily investor seeking a profitable, low-maintenance operation. This is the first time this property has been on the market in 20 years. The property's features include mostly dual-pane vinyl windows. All washer/dryer machines are currently resident-owned.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kent
    County
    King
    State
    Washington
    Longitude
    -122.22948894276
    Latitude
    47.387891053023

    Comparable in this City

    • Contact for pricing

      Kent Developable Land For Sale

      3.4-acre developable property in Kent's East Hill community.
      22315 108Th Ave Southeast, Kent, WA 98031
      View Details
    • Contact for pricing
      14,368 SF

      Kent Industrial Buildings For Sale

      Four buildings suitable for manufacturing, distribution, office, and storage.
      8825-8835 S 228Th St, Kent, WA 98031
      View Details
    • Contact for pricing

      Kent Land Development Opportunity

      3.4-acre developable property in Kent's East Hill community.
      22315 108Th Ave SE, Kent, WA 98031
      View Details
    • Contact for pricing

      Vacant Land Near Highway Access

      Land parcel near shopping, restaurants, parks, and schools.
      Se 208Th St, Kent, WA 98031
      View Details
    • $2,125,000

      Kent Land For Sale

      Land available for purchase in Kent, Washington.
      10056 SE 240Th St, Kent, WA 98031
      View Details
    • Contact for pricing

      Flexible Shop Space with Yard

      Shop space with yard for sale or lease in Kent.
      8825-8835 South 228Th St, Kent, WA 98031
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Kent Developable Land For Sale

      3.4-acre developable property in Kent's East Hill community.
      22315 108Th Ave Southeast, Kent, WA 98031
      View Details
    • Contact for pricing
      14,368 SF

      Kent Industrial Buildings For Sale

      Four buildings suitable for manufacturing, distribution, office, and storage.
      8825-8835 S 228Th St, Kent, WA 98031
      View Details
    • Contact for pricing

      Kent Land Development Opportunity

      3.4-acre developable property in Kent's East Hill community.
      22315 108Th Ave SE, Kent, WA 98031
      View Details
    • Contact for pricing

      Vacant Land Near Highway Access

      Land parcel near shopping, restaurants, parks, and schools.
      Se 208Th St, Kent, WA 98031
      View Details
    • $2,125,000

      Kent Land For Sale

      Land available for purchase in Kent, Washington.
      10056 SE 240Th St, Kent, WA 98031
      View Details
    • Contact for pricing
      175,226 SF

      Kent Retail Redevelopment Opportunity

      Former Fred Meyer on 12.77 acres for sale.
      10201 SE 240Th St, Kent, WA 98031
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      904 SF

      Kent Office Space Available

      Office space with ample natural light and convenient amenities.
      13106 SE 240Th St, Kent, WA 98031
      View Details
    • Contact for pricing
      98,169 SF

      Kent Warehouse Space For Lease

      98,169 SF warehouse space available for lease in Kent.
      8939 S 190Th St, Kent, WA 98031
      View Details
    • Contact for pricing
      68,410 SF

      Kent Industrial Space Available

      Industrial property available for rent in Kent, Washington.
      21326 86Th Pl S, Kent, WA 98031
      View Details
    • Contact for pricing
      36,000 SF

      Kent Industrial Space Available

      Industrial property available for lease in Kent, Washington.
      19802-20024 87Th Ave S, Kent, WA 98031
      View Details
    • Contact for pricing

      Flexible Warehousing and Office Space

      Adaptable spaces for warehousing, parking, office, and events.
      20024 85Th Ave S, Kent, WA 98031
      View Details
    • Contact for pricing
      43,200 SF

      Kent Warehouse with Rail Access

      43,200 SF warehouse space with rail access available now.
      20201-20413 87Th Ave S, Kent, WA 98031
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    406 George St
    Kent, WA 98031
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    406 George St, Kent, WA, 98031
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!