731 5Th Ave Kent, WA 98032
This exceptional 24-unit apartment building presents a compelling value-add investment opportunity in Kent, WA. The property, comprised of three two-story buildings totaling 22,050 net rentable square feet, sits on a 1.43-acre lot and boasts 59 parking spaces. Built in 1965, the property currently generates a NOI of $337,429, with a pro-forma NOI of $384,285 reflecting significant upside potential. The asking price is $5,000,000, representing a 6.75% cap rate. The property features a desirable mix of oversized one- and two-bedroom units, averaging 919 square feet each, all equipped with in-unit washers and dryers and wood-style laminate flooring. Recent upgrades include stainless-steel refrigerators in several units. Further value-add opportunities exist through renovations such as quartz countertops, updated appliances and cabinetry, and modern fixtures, potentially increasing monthly rents by an average of $150 per unit. Additionally, there's potential to add a three-bedroom unit, generating an estimated $27,600 in additional annual rent. The property's prime location, less than a mile from Kent Station (Sounder train service) and four miles from the planned Kent-Des Moines Link light rail station, provides convenient access to major employers like Boeing and Blue Origin, as well as Highways 516 and 167. The strong submarket fundamentals, including high projected apartment demand and a 49% renter occupancy rate within a three-mile radius, further enhance the investment appeal. The property is zoned MR-M. The King County APN is 9197100051. Seller is offering a 1.3% Seller's Offering Costs (SOC).
-
Kent 5th Ave Apartments Apartment Complex
-
Renesa honeycomb hide out Apartment Building
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.