Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    406 Frst Dr Jonesborough, TN 37659-1533
    Property profile & analytics

    406 Frst Dr, Jonesborough, TN 37659-1533

    View on Map
    • Office Spaces
    • 1,500 SF
    • 0.35 lot acres
    Off-Market
    Last Sale Sep 7, 2021
    $1,230,000
    Property ID
    US80-2988990
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,415,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Advance Financial / Loan Service
    • Bitstop Bitcoin ATM / Crypto Atm / Atm
    • Western Union / Bank / Credit Union
    • Action 24/7 / Money Transfer Service / Betting Agency

    Property Details for 406 Frst Dr

    Year built
    2018
    Lot size
    0.35 lot acres
    Zone code
    B-1
    Property type
    Office Spaces
    APN
    052J C 00101
    APU
    052JC00101

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Sep 7, 2021 $1,230,000 Chen Family Partnerhip Jdg 001 Jonesborougii LLC Special Warranty Deed —
    May 24, 2019 — Jdg 001 Jonesborough LLC Jdg 001 LLC Quit Claim Deed · related $978k · Bank Of Tennessee
    — — Jdg001 LLC — Deed Of Trust · related $17.2M · Pinnacle Bk

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,550,000
      ML approach
      $1,645,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Jonesborough
    County
    Washington
    State
    Tennessee
    Longitude
    -82.4595
    Latitude
    36.3021
    CBSA code
    27740
    CBSA name
    JOHNSON CITY, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $88,280
    $55,720
    $144,000
    -
    $220,700
    $139,300
    $360,000

    Comparable in this City

    • Value Estimation by Request
      2,675 SF

      132 Boone St Ste, Unit 9

      OFFICE (GENERAL)
      132 Boone St Ste, Jonesborough, TN 37659-1368
      View Details
    • Value Estimation by Request
      2,010 SF

      805 Jackson Blvd

      OFFICE (GENERAL)
      805 Jackson Blvd, Jonesborough, TN 37659-1540
      View Details
    • Value Estimation by Request
      7,620 SF

      115 Main St

      OFFICE (GENERAL)
      115 Main St, Jonesborough, TN 37659-1227
      View Details
    • Value Estimation
      $515,000
      4,320 SF

      216 Headtown Rd

      OFFICE (GENERAL)
      216 Headtown Rd, Jonesborough, TN 37659-4734
      View Details
    • Value Estimation
      $500,000
      3,116 SF

      501 Cherokee St

      OFFICE (GENERAL)
      501 Cherokee St, Jonesborough, TN 37659-5178
      View Details
    • Value Estimation by Request
      2,572 SF

      103 Courthouse Sq

      OFFICE (GENERAL)
      103 Courthouse Sq, Jonesborough, TN 37659-1307
      View Details

    Similar Nearby for Sale

    • $1,100,000
      6,006 SF

      Historic Jonesborough Mixed-Use Investment

      Income-producing mixed-use property in historic Jonesborough with established tenants.
      107 E Main St, Jonesborough, TN 37659
      View Details
    • Contact for pricing
      2,816 SF

      Jonesborough Commercial Office For Sale

      Premium commercial office location in the heart of Jonesborough.
      1207 Jackson Blvd, Jonesborough, TN 37659
      View Details
    • $99,999

      Scenic Land Parcel in Jonesborough

      0.8-acre property with mature trees and utilities access.
      1253 Skyline Dr, Jonesborough, TN 37659
      View Details
    • $54,900
      Pending

      Land For Sale, Jonesborough, TN

      1.56 acre land parcel available in Jonesborough, Tennessee.
      161 Jay Barnett Rd, Jonesborough, TN 37659
      View Details
    • Contact for pricing
      52,186 SF

      Portfolio of Five Retail Properties

      Five retail properties available as a portfolio or individually.
      2276 Gray Sta Sulphur Spgs Rd, Jonesborough, TN 37659
      View Details
    • $218,000
      Pending

      Land with Panoramic View Potential

      3.2 acres of land outside city limits, build your dream home.
      955 Leesburg Rd, Jonesborough, TN 37659
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    406 Frst Dr
    Jonesborough, TN 37659-1533
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    406 Frst Dr, Jonesborough, TN, 37659
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!