Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4050 Powder Ml Rd Beltsville, MD 20705-3101
    Property profile & analytics

    4050 Powder Ml Rd, Beltsville, MD 20705-3101

    View on Map
    • Hotels
    • 88,704 SF
    • 3.38 lot acres
    Off-Market
    Property ID
    US40-1487158
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,665,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Reaching the Nations Ministries International / Church / Mosque
    • ATM / Atm
    • Comfort Inn College Park North / Hotel & Motel
    • CAPITAL INSURANCE TRAINING CENTER / Training Center / Tutoring Service

    Property Details for 4050 Powder Ml Rd

    Year built
    1979
    Construction
    BRICK
    Lot size
    3.38 lot acres
    Zone code
    CGO
    Property type
    Hotels
    APN
    01-3111135
    APU
    13111135

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Sep 26, 2025 — Vidhi Hospitality LLC — Deed · related $9M · The National Capital Bank Of Washington
    Apr 4, 2022 — Vidhi Hospitality LLC — Deed · related $2M · United States Small Business Admin
    Feb 26, 2020 — Vidhi Hospitality LLC — Deed · related $9.5M · Old Dominion National Bank
    Dec 1, 2016 $8,900,000 Vidhi Hospitality LLC Bpg Hotel Partners III LLC Deed —
    Dec 16, 2002 — Bpg Hotel Partners II — Deed Of Trust · related $20M · Cdc Mortgage Capital INC
    Dec 18, 1997 $5,225,000 Big Red Hotel LLC Calverton Hotel Venture LLC Grant Deed —
    — — Bpg Hotel Partners III LLC — Deed Of Trust · related $5.1M · Bank Of Georgetown

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,665,000
      Market price range: $1.27M - $5.02M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $2,770,000
      Current use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Beltsville
    County
    Prince George's
    State
    Maryland
    Longitude
    -76.9363
    Latitude
    39.0498
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $83,661
    $0.00
    $0.00
    $7,523,467
    -
    $2,944,600
    $5,371,800
    $8,316,400

    Comparable in this City

    • Value Estimation
      $14,755,000
      119,743 SF

      4095 Powder Ml Rd

      HOTEL
      4095 Powder Ml Rd, Beltsville, MD 20705-3105
      View Details
    • Value Estimation by Request

      11601 Beltsville Dr

      Neighborhood centers
      11601 Beltsville Dr, Calverton, MD 20705
      View Details
    • Value Estimation by Request
      1.80 Acres

      11002 High Acre Ct

      Land
      11002 High Acre Ct, Beltsville, MD 20705
      View Details
    • Value Estimation by Request
      0.04 Acres

      10740 Baltimore Ave

      INDUSTRIAL (GENERAL)
      10740 Baltimore Ave, Beltsville, MD 20705-2139
      View Details
    • Value Estimation by Request
      0.38 Acres

      11128 Baltimore Ave

      COMMERCIAL (GENERAL)
      11128 Baltimore Ave, Beltsville, MD 20705
      View Details
    • Value Estimation by Request
      0.04 Acres

      Conway Rd

      INDUSTRIAL (GENERAL)
      Conway Rd, Beltsville, MD 20705
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Beltsville Land Parcel For Sale

      7.09 acre mixed-use land near I-95 and Inter County Connector.
      11800 Old Gunpowder Rd, Beltsville, MD 20705
      View Details
    • Contact for pricing
      30,000 SF

      Restaurant Space with FFE

      Fully built-out restaurant space available for sale.
      7000 Muirkirk Meadows Dr, Laurel, MD 20705
      View Details
    • Contact for pricing
      30,000 SF

      Restaurant Space Near Route 1

      Restaurant space with FFE near Route 1 and I-95.
      7000 Muirkirk Meadows Dr, Beltsville, MD 20705
      View Details
    • Contact for pricing
      40,000 SF

      Beltsville Theater with Strong History

      Freestanding 40,000 SF theater with established operating history.
      4001 Powder Mill Rd, Beltsville, MD 20705
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space Available For Rent

      Retail space available, featuring 1,207 square feet.
      10916 Baltimore Ave, Beltsville, MD 20705
      View Details
    • Contact for pricing

      Retail and Office Space Available

      Retail and office spaces with excellent access and signage opportunities.
      4410 Powder Mill Rd, Beltsville, MD 20705
      View Details
    • Contact for pricing
      16,000 SF

      Beltsville Warehouse Space Available

      16,000 sqft warehouse space for rent in Beltsville.
      11264 Old Baltimore Pike, Beltsville, MD 20705
      View Details
    • $2,500 /Mo

      Beltsville Office Space For Rent

      Office space available with new HVAC, carpet, and paint.
      10770 Rhode Island Ave, Beltsville, MD 20705
      View Details
    • Contact for pricing
      2,623 SF

      Retail Space in Beltsville

      Retail property for lease in Beltsville, Maryland.
      10820 Rhode Island Ave, Beltsville, MD 20705
      View Details

    Property Visit Statistics

    • Visits by month
      10.3k
    • Visitors by month
      6.3k
    • Avg Time on site
      368 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4050 Powder Ml Rd
    Beltsville, MD 20705-3101
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4050 Powder Ml Rd, Beltsville, MD, 20705
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!