Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    405 Shirley Pl Beverly Hills, CA 90212-4124

    • Apartment buildings
    • 13,122 SF
    • 0.32 lot acres
    OFF-MARKET
    Last Sale
    Nov 05, 2021
    $6,850,000
    Value Estimations
    $6,610,000
    Show details
    Cap Rate Potential
    3.4%
    Apartment buildings
    Location Intelligence
    Property ID
    US09-9898402
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 405 Shirley Pl

    Year built
    1948
    Construction
    WOOD
    Lot size
    0.32 lot acres
    Property size
    13,122 SF
    Zone code
    BHR4YY
    Property type
    Apartment buildings
    APN
    4330-001-007
    APU
    4330001007

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $6,245,000
      ML approach
      $6,490,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $7,510,000
      Market price range: $5.38M - $7.51M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $6,805,000
      Current use
      RESTAURANT
      $8,545,000
      Change: +26% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $7,985,000
      Change: +17% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $6,070,000
      Change: -11% Conversion: Difficult
      MEDICAL BUILDING
      $5,965,000
      Change: -12% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Beverly Hills
    County
    Los Angeles
    State
    California
    Longitude
    -118.41
    Latitude
    34.0587
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $91,489
    $4,374,583
    $3,118,050
    $7,492,633
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,720,000
      7,267 SF

      317 Elm Dr

      APARTMENT HOUSE (5+ UNITS) • 7,267 SF
      317 Elm Dr, Beverly Hills, CA 90212-4617
      View Details
    • Value Estimation
      $955,000
      5,026 SF

      356 Elm Dr

      APARTMENT HOUSE (5+ UNITS) • 5,026 SF
      356 Elm Dr, Beverly Hills, CA 90212-4627
      View Details
    • Value Estimation
      $1,600,000
      6,622 SF

      220 Lasky Dr

      APARTMENT HOUSE (5+ UNITS) • 6,622 SF
      220 Lasky Dr, Beverly Hills, CA 90212-3637
      View Details
    • Value Estimation
      $935,000
      4,850 SF

      422 Maple Dr

      APARTMENT HOUSE (5+ UNITS) • 4,850 SF
      422 Maple Dr, Beverly Hills, CA 90212-4741
      View Details
    • Value Estimation
      $1,270,000
      6,724 SF

      455 Oakhurst Dr

      APARTMENT HOUSE (5+ UNITS) • 6,724 SF
      455 Oakhurst Dr, Beverly Hills, CA 90212-4734
      View Details
    • Value Estimation
      $1,545,000
      6,809 SF

      9626 Olympic Blvd

      APARTMENT HOUSE (5+ UNITS) • 6,809 SF
      9626 Olympic Blvd, Beverly Hills, CA 90212-3769
      View Details

    Similar Nearby for Sale

    • $14,000,000

      Development Opportunity Near Golden Triangle

      Approved plans for 37 luxury units near Beverly Hills.
      149 S Maple Dr, Beverly Hills, CA 90212
      View Details
    • $5,349,000
      6,668 SF

      Mid-Century Beverly Hills Apartment Building

      Six-unit apartment building in the heart of Beverly Hills.
      438 S Palm Dr, Beverly Hills, CA 90212
      View Details
    • $5,299,000
      6,448 SF

      Beverly Hills 5-Unit Complex

      Rare 5-unit complex in Beverly Hills' Golden Triangle.
      Bedford Dr, Beverly Hills, CA 90212
      View Details
    • $4,495,000

      Beverly Hills Luxury Income Property

      Luxury 5-unit income property in prime Beverly Hills location.
      9660 W Olympic Blvd, Beverly Hills, CA 90212
      View Details
    • $2,490,000

      Duplex Near Beverly Hills School

      Duplex with 3 beds, 2 baths per unit.
      9654 W Olympic Blvd, Beverly Hills, CA 90212
      View Details
    • $3,639,000
      5,142 SF

      Beverly Hills Fourplex with Vacancy

      Rare Beverly Hills fourplex with vacant unit and owner-user opportunity.
      144 S Spalding Dr, Beverly Hills, CA 90212
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,400 SF

      Beverly Hills Retail Space For Lease

      Prime Beverly Hills location, 2400 sq ft.
      315 Beverly Dr, Beverly Hills, CA 90212
      View Details
    • $4 SF/Yr
      55,000 SF

      Prominent Beverly Drive Office Building

      Five-story office building with upgraded lobby and valet parking.
      280 S Beverly Dr, Beverly Hills, CA 90212
      View Details
    • $28 SF/Yr
      27,497 SF

      Beverly Hills Creative Office Space

      Prime Beverly Hills location, flexible suites available
      9441 Olympic Blvd, Beverly Hills, CA 90212
      View Details
    • $57 SF/Yr
      21,740 SF

      Beverly Hills Executive Suites

      Prestigious Office Space Available Now
      350 Beverly Dr, Beverly Hills, CA 90212
      View Details
    • $45 SF/Yr
      15,655 SF

      Beverly Hills Executive Office Suites

      Prestigious Beverly Hills Office Space Available
      446-448 Canon Dr, Beverly Hills, CA 90212
      View Details
    • $6 SF/Yr
      2,133 SF

      Beverly Hills Restaurant Space For Lease

      Prime Beverly Hills location, 2,133 sq ft.
      9671 Wilshire Blvd, Beverly Hills, CA 90212
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    405 Shirley Pl
    Beverly Hills, CA 90212-4124
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.