Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    403 Water St, Unit 3 Saugatuck, MI 49453

    • Retail space
    • 980 SF
    • 0.03 lot acres
    OFF-MARKET
    Last Sale
    Sep 30, 2024
    $216,000
    Value Estimations
    $220,000
    Show details
    Cap Rate Potential
    4.7%
    Retail space
    Location Intelligence
    Property ID
    US43-2498615
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Rose + Huck Salon / Hair Salon
    • Cellar Door Trades / Art Gallery / Art Supply Store
    • Beach House / Women'S Clothing Store
    • TOTU BOUTIQUE / Clothing Store
    • J. Petter Galleries • Saugatuck Annex / Art Gallery

    Property Details for 403 Water St

    Year built
    1987
    Lot size
    0.03 lot acres
    Property size
    980 SF
    Property type
    Retail space
    APN
    57-655-003-00
    APU
    5765500300

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $215,000
      ML approach
      $215,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $170,000
      6.5%
      $155,000
      7%
      $145,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $313,000
      Market price range: $135k - $574k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Saugatuck
    County
    Allegan
    State
    Michigan
    Longitude
    -86.205
    Latitude
    42.6577
    CBSA code
    26090
    CBSA name
    HOLLAND, MI MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $25,800
    $51,700
    $77,500
    -
    $51,600
    $103,400
    $155,000

    Comparable in this City

    • Value Estimation
      $350,000
      990 SF

      201 Culver St

      RETAIL STORES (PERSONAL SERVICES) • 990 SF
      201 Culver St, Saugatuck, MI 49453
      View Details
    • Value Estimation
      $360,000
      934 SF

      121 Butler St

      RETAIL STORES (PERSONAL SERVICES) • 934 SF
      121 Butler St, Saugatuck, MI 49453-8400
      View Details
    • Value Estimation
      $325,000
      400 SF

      129 Griffith St, Unit 2

      RETAIL STORES (PERSONAL SERVICES) • 400 SF
      129 Griffith St, Saugatuck, MI 49453
      View Details
    • Value Estimation
      $325,000
      490 SF

      129 Griffith St, Unit 6

      RETAIL STORES (PERSONAL SERVICES) • 490 SF
      129 Griffith St, Saugatuck, MI 49453
      View Details
    • Value Estimation
      $325,000
      480 SF

      360 Water St

      RETAIL STORES (PERSONAL SERVICES) • 480 SF
      360 Water St, Saugatuck, MI 49453-8431
      View Details
    • Value Estimation
      $330,000
      511 SF

      360 Water St

      RETAIL STORES (PERSONAL SERVICES) • 511 SF
      360 Water St, Saugatuck, MI 49453-8431
      View Details

    Similar Nearby for Sale

    • $295,000
      576 SF

      Blue Star Highway Frontage Opportunity

      Corner lot with high-visibility C-1 zoning near Saugatuck City.
      6593 134Th Ave, Saugatuck, MI 49453
      View Details
    • $2,250,000
      9,176 SF

      Saugatuck Retail Investment Opportunity

      Historic Downtown Building, Mixed-Use Income
      439 Butler St, Saugatuck, MI 49453
      View Details
    • $2,250,000
      5,327 SF

      Downtown Saugatuck Mixed-Use Opportunity

      Mixed-use property in downtown Saugatuck with retail and residential units.
      311 Water St, Saugatuck, MI 49453
      View Details
    • $2,225,000
      9,176 SF

      Historic Mixed-Use Building in Saugatuck

      Historic brick building with residential and commercial rentals in downtown.
      439 Butler St, Saugatuck, MI 49453
      View Details
    • $2,250,000
      9,176 SF

      Saugatuck Mixed-Use Investment Opportunity

      Historic Downtown Saugatuck Building, High Returns
      439 Butler St, Saugatuck, MI 49453
      View Details
    • $195,000
      0.52 Acres

      Secluded Wooded Parcel Near Oval Beach

      Wooded parcel with nature views near Kalamazoo River and Lake Michigan.
      Vl Park St, Saugatuck, MI 49453
      View Details

    Similar Nearby for Lease

    • $3,000 /Mo
      Pending

      Prime Retail Space in Saugatuck

      2000 sqft retail space in updated building on Water St.
      650 Water St, Saugatuck, MI 49453
      View Details
    • $6 SF/Yr
      6,560 SF

      Saugatuck Cold Storage Warehouse Space

      Cold storage warehouse space for lease in Saugatuck, Michigan.
      6179 Blue Star Hwy, Saugatuck, MI 49453
      View Details
    • $6 SF/Yr
      17,300 SF

      Industrial Facility on Blue Star Highway

      Functional industrial facility with warehouse and office space for lease.
      6189 Blue Star Hwy, Saugatuck, MI 49453
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    403 Water St, Unit 3
    Saugatuck, MI 49453
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.