Property Lookup
Property Lookup
  • For Sale
  • For Lease
  • Recently Sold
  • Property Lookup
  • Brokers
Back to Search
Property profile & analytics

403 Memorial Dr Dallas, GA 30132-4112

  • Retail space
  • 1,326 SF
  • 0.38 lot acres
OFF-MARKET
Value Estimation
$115,000
Last Sale
Jan 31, 2022
$121,000
Location Intelligence
Property ID
US22-1590702
The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

Current Use by Public Records

  • ATM Machine at Vape Escape / Atm
  • Vape Escape / Tobacco Shop
  • U-Haul Neighborhood Dealer / Trailer Rental Service / Van Rental Agency

Property Details for 403 Memorial Dr

Year built
1935
Lot size
0.38 lot acres
Property size
1,326 SF
Zone code
C2
Property type
Retail space
APN
116.4.3.002.0000
APU
116430020000

Description

Prime Dallas, GA retail investment opportunity, this 1,326 sq ft single-tenant building offers a compelling sale-leaseback structure with a newly executed 5-year NNN lease (commencing July 1, 2024, and expiring June 30, 2029) at 100% occupancy, generating a current NOI of $30,000 and a pro-forma NOI of $32,000. The property boasts a 10.53% cap rate and a pro-forma cap rate of 11.23%, representing a significant return on investment. Located at 403 W Memorial Drive in Paulding County, this strategically positioned property is situated near downtown Dallas and across from Dallas Markets, benefiting from high visibility and convenient access to Highway 278. The single-story building, constructed in 1983, features a new roof and updated HVAC systems. Currently operating as a retail shop, the C2 zoning allows for a wide variety of uses, including a potential convenience store with fuel pumps (see permitted uses in provided documents). The 0.38-acre lot also includes a separate billboard generating additional income. The lease includes annual rent bumps of 3%. This presents a unique opportunity for investors seeking a high-yield, stable income stream, or for owner-users looking to establish their business in a thriving location. The seller has reserved the option of selling as an owner/user. All showings must be scheduled and after 11:00 AM.

Value Estimation

by Realmo proprietary methodology Last update: July 3, 2025
  • AI approach

    CAP return
    Estimation
    Estimation
    $120,000
  • CAP approach

    CAP return
    Estimation
    6%
    $110,000
    6.5%
    $115,000
    7%
    $100,000
  • Comparable approach

    Method
    Estimation
    Relative Method
    $100,000
    Geo Method
    $105,000
  • Alternative Use

    Use
    Estimation
    Distribution
    $115,000
    Retail
    $95,000
    Mixed-Use
    $110,000
    Hospitality
    $125,000
    Educational
    $115,000
    Residential Income
    $125,000
    Energy
    $125,000
    Income-Based Land
    $95,000
    Food Service
    $95,000

Location Insight

  • Map
  • Local Demand
City
Dallas
County
Paulding
State
Georgia
Longitude
-84.847
Latitude
33.9241
CBSA code
12060
CBSA name
ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
$1,464
$26,480
$28,600
$55,080
-
$66,200
$71,500
$137,700
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message