Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4025 Hammond Ave Waterloo, IA 50701-9311
    Back to Search
    Property profile & analytics

    4025 Hammond Ave, Waterloo, IA 50701-9311

    View on Map
    • Hotels
    • 39,092 SF
    • 2.20 lot acres
    Off-Market
    Last Sale Jan 6, 2026
    $2,750,000
    Property ID
    US25-0346527
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $3,040,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • cx.wtrl / Hotel & Motel
    • Country Inn & Suites by Radisson, Waterloo, IA / Hotel & Motel

    Property Details for 4025 Hammond Ave

    Year built
    1998
    Construction
    WOOD
    Lot size
    2.20 lot acres
    Property type
    Hotels
    Property subtype
    Motels
    APN
    8813-11-101-012
    APU
    881311101012

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jan 6, 2026 $2,750,000 Waterloo Hospitality Group LLC Om Waterloo LLC Special Warranty Deed $1.6M · Prevail Bank
    Mar 15, 2019 — Om Waterloo LLC — Deed · related $4.1M · Bank Iowa
    Dec 7, 2018 — Om Cedar Falls LLC — Deed · related $3.5M · Millenium Investment
    Mar 13, 2009 $2,340,000 Aaron Martin Lockard Development INC Co Deed —
    May 29, 2007 $3,880,000 Iowa Hotel Investors LLC Waterloo Lodging LLC Warranty Deed —

    Description

    This 64-key Country Inn & Suites by Radisson in Waterloo, IA, presents a compelling investment opportunity. Built in 1998 and fully renovated in 2018-2019, this three-story, 14,444 square foot hotel boasts an interior corridor design and sits on a 2.2-acre lot. Strategically located off Interstate 380 and Highway 20, it enjoys high visibility and easy access, benefiting from proximity to major attractions including Lost Island Waterpark, Isle Casino Hotel Waterloo, and Crossroads Mall. The University of Northern Iowa and UNI-Dome are also within a short driving distance. The hotel's strong location within a thriving market caters to a diverse clientele, including leisure and business travelers, healthcare professionals, and visitors to area attractions. Recent capital expenditures exceeding $1,400,000 have maintained the property's excellent condition and ensured compliance with brand standards. The estimated cost for a change of ownership PIP is approximately $200,000, requiring verification by Choice Hotels. Financial highlights include a list price of $3,900,000, a twelve-month trailing average (August) ADR of $98.64, RevPAR of $50.11, and occupancy of 50.80%. Projected Year 1 NOI is $299,425, representing a 7.68% cap rate. Year-over-year RevPAR growth stands at 9.4%. Amenities include an indoor/outdoor whirlpool/hot tub, fitness center, business center, indoor heated pool, adjoining rooms, laundry facilities, vending machines, and hot breakfast facilities. The property's strong performance and prime location make it an attractive investment prospect.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,925,000
      6.5%
      $3,620,000
      7%
      $3,365,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $4,845,000
      OFFICE BUILDING
      $3,260,000
      RESTAURANT
      $3,140,000
      AUTO REPAIR, GARAGE
      $2,750,000
      WAREHOUSE, STORAGE
      $2,680,000
      RETAIL STORES
      $2,095,000
      MEDICAL BUILDING
      $1,970,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Waterloo
    County
    Black Hawk
    State
    Iowa
    Longitude
    -92.3353
    Latitude
    42.4571
    CBSA code
    47940
    CBSA name
    WATERLOO-CEDAR FALLS, IA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $119,190
    $1,116,360
    $2,027,000
    $3,143,360
    -
    $1,116,360
    $2,027,000
    $3,143,360

    Comparable in this City

    • Value Estimation
      $1,425,000
      79,085 SF

      200 4th St

      HOTEL/MOTEL
      200 4th St, Waterloo, IA 50701-5404
      View Details
    • Value Estimation by Request
      24,846 SF

      3052 Marnie Ave

      HOTEL/MOTEL
      3052 Marnie Ave, Waterloo, IA 50701-4373
      View Details
    • Value Estimation by Request
      2,726 SF

      3031 University Ave

      HOTEL/MOTEL
      3031 University Ave, Waterloo, IA 50701-2010
      View Details
    • Value Estimation by Request
      33,488 SF

      3350 University Ave

      HOTEL/MOTEL
      3350 University Ave, Waterloo, IA 50701-2006
      View Details
    • Value Estimation
      $645,000
      49,199 SF

      226 5th St

      HOTEL/MOTEL
      226 5th St, Waterloo, IA 50701-5408
      View Details
    • Value Estimation by Request

      700 Jefferson St

      Office Spaces
      700 Jefferson St, Waterloo, IA 50701
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1,797 SF

      Downtown Waterloo Bar/Entertainment Space

      High-visibility bar and entertainment space in revitalized downtown Waterloo.
      303 W 4Th St, Waterloo, IA 50701
      View Details
    • Contact for pricing

      Waterloo Business Park Commercial Lots

      Commercial lots available in Waterloo Business Park with highway visibility.
      4 Tower Park Dr, Waterloo, IA 50701
      View Details
    • Contact for pricing

      Land in Waterloo Industrial Area

      Customizable land lots with city tax incentives and easy access.
      Marnie Ave, Waterloo, IA 50701
      View Details
    • Contact for pricing

      Commercial Land on Corner Lot

      8.57 acres of commercial land with highway visibility.
      Tower Park Dr, Waterloo, IA 50701
      View Details
    • $1,150,000
      12.23 Acres

      Waterloo Commercial Land For Sale

      12.23 Acres of commercial land in Waterloo Business Park.
      +/- 12.23 Acres Tower Park Dr, Waterloo, IA 50701
      View Details
    • Contact for pricing

      Waterloo Entertainment Destination Redevelopment Opportunity

      Redevelopment opportunity near the heart of Waterloo.
      204 Ansborough Ave, Waterloo, IA 50701
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Corner Building with Warehouse Space

      13,490 SF building with warehouse and parking.
      1657 Falls Ave, Waterloo, IA 50701
      View Details
    • $16 SF/Yr
      12,631 SF

      Waterloo Office Building for Lease

      Class A Office, 12,631 sq ft, 25 parking spaces
      3015 Greyhound Dr, Waterloo, IA 50701
      View Details
    • Contact for pricing
      3,518 SF

      Historic Building Retail/Office/Restaurant Space

      First floor space suitable for retail, office, or restaurant.
      209 West 5Th St, Waterloo, IA 50701
      View Details
    • Contact for pricing

      Downtown Waterloo Office Space

      Premier 10th-floor office space in the Historic Waterloo Building.
      531 Commercial St, Waterloo, IA 50701
      View Details
    • Contact for pricing

      3563 University Ave, Waterloo, IA 50701

      Office Units
      3563 University Ave, Waterloo, IA 50701
      View Details
    • Contact for pricing

      Renovated Corner Suite in Waterloo

      Turnkey 840 SF suite in high-traffic Waterloo location.
      2101 Falls Ave, Waterloo, IA 50701
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4025 Hammond Ave
    Waterloo, IA 50701-9311
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4025 Hammond Ave, Waterloo, IA, 50701
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!