Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    402 Cayuga St Ithaca, NY 14850-4291

    • Office buildings
    • 3,177 SF
    • 0.11 lot acres
    OFF-MARKET
    Last Sale
    Jun 16, 2022
    $485,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-3774804
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Avenues Counseling Center / Counselor / Hypnotherapy Service
    • Ellen Peterson / Foster Care Service / Social Service Agency
    • Gently Borne Midwifery Services / Medical Clinic
    • Sara Finegan / Physician
    • Justine Waldman / Physician

    Property Details for 402 Cayuga St

    Year built
    1985
    Lot size
    0.11 lot acres
    Property size
    3,177 SF
    Zone code
    R-3A
    Property type
    Office buildings
    APN
    500700 50.-4-21
    APU
    50070050421

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ithaca
    County
    Tompkins
    State
    New York
    Longitude
    -76.4994
    Latitude
    42.4428
    CBSA code
    27060
    CBSA name
    ITHACA, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $60,000
    $340,000
    $400,000
    -
    $60,000
    $340,000
    $400,000

    Comparable in this City

    • Value Estimation
      $1,210,000
      8,064 SF

      9 Brown Rd

      OFFICE BUILDING • 8,064 SF
      9 Brown Rd, Ithaca, NY 14850-1247
      View Details
    • Value Estimation
      $3,470,000
      29,605 SF

      200 Buffalo St

      OFFICE BUILDING • 29,605 SF
      200 Buffalo St, Ithaca, NY 14850-4258
      View Details
    • Value Estimation
      $730,000
      4,371 SF

      160 Commercial Ave

      OFFICE BUILDING • 4,371 SF
      160 Commercial Ave, Ithaca, NY 14850-5114
      View Details
    • Value Estimation
      $4,400,000
      34,406 SF

      201 Dates Dr

      PROFESSIONAL BUILDING • 34,406 SF
      201 Dates Dr, Ithaca, NY 14850-1345
      View Details
    • Value Estimation
      $2,235,000
      18,802 SF

      121 Seneca St

      OFFICE BUILDING • 18,802 SF
      121 Seneca St, Ithaca, NY 14850-4308
      View Details
    • Value Estimation
      $1,205,000
      8,800 SF

      777 Warren Rd

      OFFICE BUILDING • 8,800 SF
      777 Warren Rd, Ithaca, NY 14850-1255
      View Details

    Similar Nearby for Sale

    • $550,000
      2,938 SF

      Downtown Ithaca Versatile Commercial Building

      Classic building in central location, suitable for office or residence.
      411 N Tioga St, Ithaca, NY 14850
      View Details
    • $318,800
      1,400 SF

      Ithaca Office Building on Route

      Two-story office building with six private offices and ample parking.
      313 N Meadow St, Ithaca, NY 14850
      View Details
    • $950,000
      8,424 SF

      Downtown Ithaca Office Building

      High-Visibility Office Building, Excellent ROI
      520 State St, Ithaca, NY 14850
      View Details
    • Contact for pricing
      224,000 SF

      Ithaca Manufacturing and Technical Campus

      Manufacturing and technical buildings on 48-acre campus in Ithaca, NY.
      780 Warren Rd, Ithaca, NY 14850
      View Details
    • $1,800,000
      8,005 SF

      Medical Office Building For Sale

      8,005 SF medical office building with high visibility location.
      2432 N Triphammer Rd, Ithaca, NY 14850
      View Details
    • $1,350,000
      6,400 SF

      Commercial Buildings in Ithaca, NY

      Two commercial buildings with redevelopment potential in Ithaca's Downtown Business District.
      105 E Clinton St, Ithaca, NY 14850
      View Details

    Similar Nearby for Lease

    • $975 /Mo
      8,704 SF

      Downtown Ithaca Office Space Available

      Private 715 SF office suite in a creative hub.
      418 E State St, Ithaca, NY 14850
      View Details
    • $22 SF/Yr
      2,064 SF

      Ithaca Office Space For Lease

      Fall Creek, 2,064 sq ft, 15 parking
      920 Cayuga St, Ithaca, NY 14850
      View Details
    • $10 SF/Yr
      6,249 SF

      Ithaca Office Space for Lease

      Flexible workspace solutions in prime Ithaca location.
      125 State St, Ithaca, NY 14850
      View Details
    • $1,175 /Mo
      1,100 SF

      Ithaca Office Space For Rent

      Ground-level office space in Ithaca's West End with parking.
      538 W State St, Ithaca, NY 14850
      View Details
    • $975 /Mo

      Downtown Office Space Available Now

      Private 715 SF office suite in vibrant downtown Ithaca.
      418 E State St, Ithaca, NY 14850
      View Details
    • $22 SF/Yr

      Professional Office Space in Ithaca

      Class A office space available for lease in Ithaca, NY.
      21 Dutch Mill Rd, Ithaca, NY 14850
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    402 Cayuga St
    Ithaca, NY 14850-4291
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.