New search
Property profile & analytics
OFF-MARKET
Investment properties
401 Woodward St, Waban, MA 02468-1522
Individually Owned
1-yr Hold
~
Est. High Equity
Property ID
US38-1558448
Property profile
Verified
Property type
Investment properties
Use group
OFFICE/RESIDENTIAL (MIXED USE)
Year built
1790
Construction
BRICK
Total area
3,726 SF
Lot
0.35 ac (15,071 SF)
Zoning code
SR2
APN
NEWT S:53 B:025 L:0015
UPID
US38-1558448
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Susan B Wadsworth T · 1 yrs held
Susan B Wadsworth T
since 2024
Last sale
$444,000
7 recorded transactions
Zoning & alternative use
SR2 · Waban, MA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Waban submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Waban submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Assessed value
$1,658,400
Assessed 2024
Previous assessed
$1,514,600
+9.5% YoY
Assessed land
$1,223,000
Assessed improvement
$435,400
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Investment properties
Use group
OFFICE/RESIDENTIAL (MIXED USE)
Status
Off-Market
Year built
1790
Construction
BRICK
Heating
STEAM
Cooling
YES
Buildings
1
Stories
2
Units
1
Rooms
13
Bathrooms
5
Total area
3,726 SF
Lot
0.35 ac (15,071 SF)
Zoning code
SR2
APN
NEWT S:53 B:025 L:0015
UPID
US38-1558448
Jurisdiction
NEWTON
Metro division
CAMBRIDGE-NEWTON-FRAMINGHAM, MA METROPOLITAN DIVISION
Zoning & alternative use
SR2 · Waban, MA
Zoning SR2 · permitted uses
SR2 · Waban, MA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Waban. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1790
Construction
BRICK
Heating
STEAM
Cooling
Yes
Stories
2
Buildings
1
Units
1
Rooms
13
Bathrooms
5
Lot
0.35 ac
Current owner
From public records · entity-resolved
Susan B Wadsworth T
Individual
Mailing address
401 WOODWARD ST, WABAN, MA 02468-1522
Ownership since
2024
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
15 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Oct 28, 2024
—
Susan B Wadsworth T
Susan B Wadsworth
Quitclaim Deed
related
—
May 31, 2019
—
Susan B Wadsworth
—
Deed
related
$500,000 · Bank Of America
May 19, 2016
—
Susan B Wadsworth
—
Deed
related
$500,000 · Bank Of America
Feb 8, 2002
—
Susan B Wadsworth
—
Deed Of Trust
related
$75,140 · Fleet National Bank
Dec 21, 1998
—
Susan B Wadsworth
—
Deed Of Trust
related
$85,250 · Norwest Mortgage INC
Dec 22, 1995
—
Lee E Allen
—
Deed Of Trust
related
$101,000 · Grove Bank
May 12, 1995
—
S Ft
—
Deed Of Trust
related
$500,000 · Raymond C Green INC
Sep 23, 1994
$444,000
Lee E Allen
S&m Ft
Grant Deed
$75,000 · First Financial INC
Sep 23, 1994
—
Lawrence Epstein
—
Deed Of Trust
related
$250,000 · Mercantile Bank & Trust Co
Aug 25, 1994
—
S Ft
—
Deed Of Trust
related
$350,000 · Needham Cp Bank
Aug 9, 1994
—
S RT
—
Deed Of Trust
related
$25,000 · Zwi Kohorn
Jun 3, 1994
$650,000
S Ft
Modell,arnold H
Grant Deed
—
Apr 12, 1988
—
S Ft
—
Deed Of Trust
related
$137,000 · Financial Enterprises
—
—
Susan B Wadsworth
—
Deed Of Trust
related
$500,000 · Bank Of America
—
—
Susan B Wadsworth
—
Deed Of Trust
related
$500,000 · Bank Of America
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 401 Woodward St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
