New search
Property profile & analytics
OFF-MARKET
Estimated value
$1,815,000
Industrial properties
401 Walters Rd Moxee, WA 98936-9775
Entity Owned
8-yr Hold
~
Est. High Equity
Property ID
US90-1275921
Property profile
Verified
Property type
Industrial properties
Use group
INDUSTRIAL (GENERAL)
Year built
2001
Construction
METAL FRAME
Total area
14,000 SF
Lot
50.04 ac (2,179,742 SF)
Zoning code
AG
APN
201205-24001
UPID
US90-1275921
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$1.71M
Comparable Approach
Comparable
$1.71M
Blend (final)
Blend
$1.82M
Owner & transaction history
Roy Farms INC · 8 yrs held
Roy Farms INC
since 2018
7 recorded transactions
Zoning & alternative use
AG · Moxee, WA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Office building
$2.4M
+18.1%
Medical building
$2.4M
+14.2%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Moxee submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Moxee submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$1,850,000
6.5%
$1,705,000
7%
$1,585,000
Alternative Use
Use
Estimation
INDUSTRIAL (GENERAL)
$2,060,000
Current use
OFFICE BUILDING
$2,435,000
Change: +18% · Conversion: Difficult
MEDICAL BUILDING
$2,350,000
Change: +14% · Conversion: Difficult
AUTO REPAIR, GARAGE
$1,830,000
Change: -11% · Conversion: Easy
RETAIL STORES
$1,775,000
Change: -14% · Conversion: Moderate
Blend value · Realmo final
$1.82M
Range $1.63M – $2.00M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$130 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$37,346
Tax year 2024
Assessed value
$3,617,570
Assessed 2024
Previous assessed
$3,478,500
+4.0% YoY
Effective rate
1.03%
On assessed value
Assessed land
$126,170
Assessed improvement
$3,491,400
Land market value
$265,900
Improvement market value
$3,491,400
Total market value
$3,757,300
Applied tax rate
382.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Industrial properties
Use group
INDUSTRIAL (GENERAL)
Status
Off-Market
Year built
2001
Construction
METAL FRAME
Heating
NONE
Buildings
5
Stories
1
Total area
14,000 SF
Lot
50.04 ac (2,179,742 SF)
Zoning code
AG
APN
201205-24001
UPID
US90-1275921
Jurisdiction
YAKIMA
Zoning & alternative use
AG · Moxee, WA
Zoning AG · permitted uses
AG · Moxee, WA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Moxee. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
INDUSTRIAL (GENERAL) Current
Est. value
$2.1M
OFFICE BUILDING
Est. value
$2.4M
MEDICAL BUILDING
Est. value
$2.4M
AUTO REPAIR, GARAGE
Est. value
$1.8M
RETAIL STORES
Est. value
$1.8M
INDUSTRIAL (GENERAL) Current
OFFICE BUILDING
MEDICAL BUILDING
AUTO REPAIR, GARAGE
RETAIL STORES
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2001
Construction
METAL FRAME
Heating
NONE
Stories
1
Buildings
5
Lot
50.04 ac
Current owner
From public records · entity-resolved
Roy Farms INC
Entity
Mailing address
401 WALTERS RD, MOXEE, WA 98936-9775
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2018
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Mar 14, 2018
—
Roy Farms INC
—
Loan Modification
related
$2,950,000 · Farm Credit Svcs
Apr 21, 2017
—
Roy Farms INC
—
Loan Modification
related
$37,770,000 · Farm Credit Svcs
Sep 24, 2012
—
Roy Farms INC
—
Deed Of Trust
related
$26,100,000 · Farm Credit Service
Mar 31, 2010
—
Roy Farms INC
—
Deed Of Trust
related
$20,000,000 · Farm Credit Svcs
Aug 24, 2009
—
Roy Farms INC
—
Deed Of Trust
related
$3,000,000 · Us Bank NA
—
—
Roy Farms INC
—
Loan Modification
related
$1,200,000 · Farm Credit Service
—
—
Roy Farms INC
—
Loan Modification
related
$8,000,000 · Farm Credit Svcs
—
—
Roy Farms INC
—
Loan Modification
related
$500,000 · Farm Credit Svcs
—
—
Roy Farms INC
—
Deed Of Trust
related
$21,000,000 · Us Bank NA
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 401 Walters Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
