Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    401 Vernon St Roseville, CA 95661

    • Office properties & Spaces
    • 5,664 SF
    • 0.37 lot acres
    For Sale
    View listing
    $1,982,400
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-9566850
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Roseville Main Bus Terminal / Parking Lot & Garage
    • Ataraxis Wellness / Alternative Medicine Practice
    • R.DeLillo's / Physician / Alternative Medicine Practice
    • Hair by Terrie / Hair Salon
    • Intuitive Design Bodywork / Alternative Medicine Practice

    Property Details for 401 Vernon St

    Year built
    1982
    Construction
    WOOD
    Lot size
    0.37 lot acres
    Property size
    5,664 SF
    Zone code
    C2
    Property type
    Office properties & Spaces
    APN
    013-123-017-000
    APU
    13123017000

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,305,000
      6.5%
      $1,205,000
      7%
      $1,115,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,015,000
      Market price range: $874k - $1.77M
      AI Estimate
      $769,000
      Market price range: $554k - $1.45M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,355,000
      Current use
      AUTO REPAIR, GARAGE
      $1,630,000
      Change: +20% Conversion: Difficult
      OFFICE BUILDING
      $1,535,000
      Change: +13% Conversion: Easy
      MEDICAL BUILDING
      $1,350,000
      Change: -0% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Roseville
    County
    Placer
    State
    California
    Longitude
    -121.285
    Latitude
    38.7477
    CBSA code
    40900
    CBSA name
    SACRAMENTO--ARDEN-ARCADE--ROSEVILLE, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $13,047
    $244,014
    $620,797
    $864,811
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      3,000 SF

      1911 Freedom Way

      Medical Office Space • 3,000 SF
      1911 Freedom Way, Roseville, CA 95678
      View Details
    • Value Estimation
      $4,370,000
      16,780 SF

      7200 Galilee Rd

      OFFICE (GENERAL) • 16,780 SF
      7200 Galilee Rd, Roseville, CA 95678-6939
      View Details
    • Value Estimation
      $1,180,000
      4,535 SF

      1227 Pleasant Grv Blvd

      OFFICE (GENERAL) • 4,535 SF
      1227 Pleasant Grv Blvd, Roseville, CA 95678-6984
      View Details
    • Value Estimation
      $995,000
      7,871 SF

      801 Vernon St

      OFFICE (GENERAL) • 7,871 SF
      801 Vernon St, Roseville, CA 95678-3149
      View Details
    • Value Estimation
      $1,750,000
      19,485 SF

      324 Vernon St

      OFFICE (GENERAL) • 19,485 SF
      324 Vernon St, Roseville, CA 95678
      View Details
    • Value Estimation
      $1,990,000
      12,844 SF

      209 Harding Blvd

      OFFICE (GENERAL) • 12,844 SF
      209 Harding Blvd, Roseville, CA 95678-2815
      View Details

    Similar Nearby for Sale

    • $450,000
      20,000 SF

      Roseville Industrial Condo - $450k

      1,500 SF industrial space; prime Roseville location.
      209 Kenroy Ln, Roseville, CA 95678
      View Details
    • Contact for pricing
      1,253 SF

      Roseville Office/Medical Building For Lease

      Available for lease or sale, customizable medical/dental buildout.
      951 Reserve Dr, Roseville, CA 95678
      View Details
    • Contact for pricing
      13,778 SF

      Roseville Office Condo For Sale

      Office condo with owner-user and investment opportunities in Roseville.
      990 Reserve Dr, Roseville, CA 95678
      View Details
    • Contact for pricing
      4,275 SF

      Roseville Office Buildings For Sale

      Professional office buildings in a high-growth South Placer location.
      1416 Blue Oaks Blvd, Roseville, CA 95678
      View Details
    • $1,195,000
      5,400 SF

      Roseville Flex Space For Sale

      Flex space featuring office, warehouse, and mezzanine areas.
      503 Giuseppe Ct, Roseville, CA 95678
      View Details
    • Contact for pricing
      Pending

      Class A Office Building

      Two-story office building with open ceiling and sound absorbing paint.
      532 Gibson Dr, Roseville, CA 95678
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Spacious Offices For Lease

      Spacious offices available for lease in a prime location.
      1013 Galleria Blvd, Roseville, CA 95678
      View Details
    • Contact for pricing

      Class A Executive Offices

      Executive offices for lease with easy highway access.
      300 Harding Blvd, Roseville, CA 95678
      View Details
    • Contact for pricing

      Roseville Office Building For Lease

      Two-story office building with basement available for lease.
      8150 Industrial Ave, Roseville, CA 95678
      View Details
    • Contact for pricing

      Highway 65 Accessible Office Space

      Office space with Highway 65 access, retailers, and scenic views.
      925 Highland Pointe Dr, Roseville, CA 95678
      View Details
    • Contact for pricing
      6,750 SF

      Versatile Industrial and Office Space

      Industrial and office space available for lease in Roseville.
      212-224 Riverside Ave, Roseville, CA 95678
      View Details
    • Contact for pricing
      1,150 SF

      New Office Suite in Roseville

      Newly constructed office suite with natural light in West Roseville.
      1410 Blue Oaks Blvd, Roseville, CA 95678
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    401 Vernon St
    Roseville, CA 95661
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!