Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    401 Huntington Dr Roswell, GA 30076-1789

    • Garden apartment buildings
    • 54,132 SF
    • 46.55 lot acres
    OFF-MARKET
    Value Estimations
    $9,185,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-0621067
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Manchester at Mansell Apartment Homes / Apartment Complex

    Property Details for 401 Huntington Dr

    Year built
    1984
    Construction
    WOOD
    Lot size
    46.55 lot acres
    Property size
    54,132 SF
    Zone code
    R4
    Property type
    Garden apartment buildings
    APN
    12 227005430347
    APU
    12227005430347

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $12,120,000
      6.5%
      $11,190,000
      7%
      $10,390,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $7,114,000
      Market price range: $6.01M - $51.5M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Roswell
    County
    Fulton
    State
    Georgia
    Longitude
    -84.3252
    Latitude
    34.0379
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $809,394
    $4,680,000
    $23,995,480
    $28,675,480
    -
    $11,700,000
    $59,988,700
    $71,688,700

    Comparable in this City

    • Value Estimation
      $32,000,000
      2,580 SF

      2745 Holcomb Woods Pkwy

      GARDEN APT, COURT APT (5+ UNITS) • 2,580 SF
      2745 Holcomb Woods Pkwy, Roswell, GA 30076
      View Details
    • Value Estimation by Request
      2,778 SF

      2205 Eves Rd

      GARDEN APT, COURT APT (5+ UNITS) • 2,778 SF
      2205 Eves Rd, Roswell, GA 30076
      View Details
    • Value Estimation
      $5,495,000
      8,878 SF

      2595 Holcomb Woods Pkwy

      GARDEN APT, COURT APT (5+ UNITS) • 8,878 SF
      2595 Holcomb Woods Pkwy, Roswell, GA 30076
      View Details
    • Value Estimation
      $3,945,000
      5,740 SF

      555 Eagles Crst Vlg Ln

      GARDEN APT, COURT APT (5+ UNITS) • 5,740 SF
      555 Eagles Crst Vlg Ln, Roswell, GA 30076-1529
      View Details
    • Value Estimation by Request
      44,274 SF

      100 Old Holcomb Brg Way

      GARDEN APT, COURT APT (5+ UNITS) • 44,274 SF
      100 Old Holcomb Brg Way, Roswell, GA 30076-1939
      View Details
    • Value Estimation
      $735,000
      4,632 SF

      1322 Old Roswell Rd

      GARDEN APT, COURT APT (5+ UNITS) • 4,632 SF
      1322 Old Roswell Rd, Roswell, GA 30076-1633
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.05 Acres

      Roswell Office Space: Prime Location

      Move-in ready office, 2000 sq ft, ideal for professionals.
      1115 Upper Hembree Rd, Roswell, GA 30076
      View Details
    • $3,399,000
      10,000 SF

      Roswell Daycare Center - Investment Opportunity

      Thriving Daycare, 1.78 Acres, 10,000 sq ft
      1815 Old Alabama Rd, Roswell, GA 30076
      View Details
    • Contact for pricing
      0.46 Acres

      Roswell Office Space: Charming & Convenient

      All-inclusive office, ideal for professionals.
      1560 Warsaw Rd, Roswell, GA 30076
      View Details
    • Contact for pricing
      0.02 Acres

      Turnkey Office Suite in Roswell

      Move-in-ready office suite with flexible layout and included furniture.
      11205 Alpharetta Hwy, Roswell, GA 30076
      View Details
    • Contact for pricing
      0.03 Acres

      Roswell Office with Natural Light

      Office space in Roswell with abundant natural light.
      500 Sun Valley Dr, Roswell, GA 30076
      View Details
    • Contact for pricing
      4,000 SF

      Office Space with Old Charm

      Professional office building with shared amenities in Roswell, GA.
      1560 Warsaw Rd, Roswell, GA 30076
      View Details

    Similar Nearby for Lease

    • $27 SF/Yr
      652,000 SF

      Mansell Overlook Office Space for Lease

      Prime Roswell, GA office space available. Multiple suites, flexible sizes.
      500 Colonial Center Pkwy, Roswell, GA 30076
      View Details
    • Contact for pricing
      23,722 SF

      North Fulton Mid-Rise Office

      Mid-rise office in North Fulton with high parking ratio.
      100 Mansell Ct East, Roswell, GA 30076
      View Details
    • Contact for pricing
      130,390 SF

      Haynes Bridge Retail Center

      Johns Creek, GA: Prime Retail Space Available
      0 Old Alabama Rd. & Haynes Brg Rd, Roswell, GA 30076
      View Details
    • $27 SF/Yr
      652,000 SF

      Mansell Overlook 300 Office Space

      Prime Roswell Office Building, Suites Available
      300 Colonial Center Pkwy, Roswell, GA 30076
      View Details
    • $11 SF/Yr
      35,855 SF

      Roswell Industrial Space Available

      35,855 SF industrial space in Roswell for lease.
      1020 Sun Valley Dr, Roswell, GA 30076
      View Details
    • $1,450 /Mo

      Updated Commercial Unit For Rent

      Updated commercial unit suitable for various professional services and medical practices.
      875 Old Roswell Rd, Roswell, GA 30076
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    401 Huntington Dr
    Roswell, GA 30076-1789
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.