Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    401 Gary Ave Roselle, IL 60172-1654

    • Industrial properties
    • 140,907 SF
    • 7.83 lot acres
    OFF-MARKET
    Value Estimations
    $9,125,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US28-3912604
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Industrial properties

    Property Details for 401 Gary Ave

    Year built
    2009
    Construction
    TILT-UP CONCRETE
    Lot size
    7.83 lot acres
    Property size
    140,907 SF
    Zone code
    I
    Property type
    Industrial properties
    APN
    02-05-400-025
    APU
    205400025

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $10,110,000
      6.5%
      $9,330,000
      7%
      $8,665,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $12,025,000
      Market price range: $12.0M - $19.0M
      AI Estimate
      $6,024,000
      Market price range: $3.74M - $13.5M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $14,675,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Roselle
    County
    Dupage
    State
    Illinois
    Longitude
    -88.1169
    Latitude
    41.9778
    CBSA code
    16980
    CBSA name
    CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $221,518
    $767,800
    $2,120,540
    $2,888,340
    -
    $2,303,400
    $6,361,620
    $8,665,020

    Comparable in this City

    • Value Estimation by Request
      4,704 SF

      34 Congress W Cir

      CONDOMINIUMS (INDUSTRIAL) • 4,704 SF
      34 Congress W Cir, Roselle, IL 60172-3911
      View Details
    • Value Estimation by Request
      4,463 SF

      38 Congress W Cir

      CONDOMINIUMS (INDUSTRIAL) • 4,463 SF
      38 Congress W Cir, Roselle, IL 60172-3911
      View Details
    • Value Estimation by Request
      4,456 SF

      42 Congress W Cir

      CONDOMINIUMS (INDUSTRIAL) • 4,456 SF
      42 Congress W Cir, Roselle, IL 60172-3911
      View Details
    • Value Estimation
      $14,350,000
      228,272 SF

      1620 Central Ave

      INDUSTRIAL (GENERAL) • 228,272 SF
      1620 Central Ave, Roselle, IL 60172-1602
      View Details
    • Value Estimation
      $9,060,000
      139,657 SF

      201 Gary Ave

      INDUSTRIAL (GENERAL) • 139,657 SF
      201 Gary Ave, Roselle, IL 60172-1664
      View Details
    • Value Estimation by Request
      3,000 SF

      61 Monaco Dr, Unit 81

      CONDOMINIUMS (INDUSTRIAL) • 3,000 SF
      61 Monaco Dr, Roselle, IL 60172-1956
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      21 SF

      Industrial Property For Sale

      Proposed industrial construction available for sale.
      35 Presidential Dr | Roselle, Roselle, IL 60172
      View Details
    • Contact for pricing

      Meticulously Maintained Townhome with Updates

      Two-story townhome featuring updated kitchen and baths, maintenance-free yard.
      1352 Oxford Cir, Roselle, IL 60172
      View Details
    • $575,000
      1,192 SF

      Roselle Commercial Building For Sale

      Prime location near train station with financial incentives.
      205 Pinecroft Dr, Roselle, IL 60172
      View Details
    • $295,000
      1.10 Acres

      Residential Lot in DuPage County

      Expansive 1.1-acre residential lot in unincorporated DuPage County.
      6N160 Garden Ave, Roselle, IL 60172
      View Details
    • $3,025,000
      20,655 SF

      Roselle Auto Shop Investment Opportunity

      High-NOI, Fully Leased Auto Center
      1046 Lake St, Roselle, IL 60172
      View Details
    • $500,000
      1.20 Acres

      Roselle Land on Irving Park

      1.2 acre commercial land with frontage on Irving Park Road.
      460 W Irving Park Rd, Roselle, IL 60172
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      487,437 SF

      Roselle Industrial Space Available

      487,437 SF industrial space in Roselle, Illinois.
      200 N Gary Ave, Roselle, IL 60172
      View Details
    • Contact for pricing
      30,786 SF

      Industrial Unit in Roselle

      Industrial unit with high ceilings and easy transportation access.
      795-805 Dave Pate Dr, Roselle, IL 60172
      View Details
    • Contact for pricing
      7,639 SF

      Industrial Unit with High Ceilings

      Industrial unit featuring high ceilings and new epoxy floors.
      805 Dave Pate Dr, Roselle, IL 60172
      View Details
    • Contact for pricing
      5,434 SF

      High-Image Flex Condo Unit

      Flex condo unit with dedicated loading in DuPage county.
      14-52 Congress Cir W, Roselle, IL 60172
      View Details
    • Contact for pricing
      28,764 SF

      Roselle Warehouse with Office Space

      28,764 SF warehouse with office and convenient expressway access.
      1000 Stevenson Ct, Roselle, IL 60172
      View Details
    • Contact for pricing
      90,240 SF

      Industrial Units in Roselle

      Two industrial units available for lease in Roselle, Illinois.
      100 N Gary Ave Unit A &, Roselle, IL 60172
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    401 Gary Ave
    Roselle, IL 60172-1654
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.