Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    400 Walnut St, Unit R-1-4 Des Moines, IA 50309-2217

    • Turn key restaurants
    • 5,273 SF
    • 0.03 lot acres
    OFF-MARKET
    Last Sale
    Dec 28, 2020
    $900,000
    Value Estimations
    $895,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US25-2352922
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • W-Tao Sushi / Restaurant
    • Kirkwood Apartments / Apartment Building
    • EXIT Realty Capital City / Real Estate Agency
    • JJ Jasmine Thai Cuisine / Restaurant
    • Skywalk barbershop / Barber Shop

    Property Details for 400 Walnut St

    Year built
    2006
    Construction
    CONCRETE
    Lot size
    0.03 lot acres
    Property size
    5,273 SF
    Property type
    Turn key restaurants
    APN
    020/01715-003-004
    APU
    2001715003004

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $900,000
      ML approach
      $885,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,139,000
      Market price range: $400k - $1.18M
      AI Estimate
      $694,000
      Market price range: $185k - $835k

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $815,000
      Current use
      COMMERCIAL (GENERAL)
      $930,000
      Change: +14% Conversion: Easy
      AUTO REPAIR, GARAGE
      $910,000
      Change: +12% Conversion: Difficult
      MEDICAL BUILDING
      $880,000
      Change: +8% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $775,000
      Change: -5% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Des Moines
    County
    Polk
    State
    Iowa
    Longitude
    -93.6224
    Latitude
    41.586
    CBSA code
    19780
    CBSA name
    DES MOINES-WEST DES MOINES, IA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2020
    $21,862
    $65,900
    $654,100
    $720,000
    -
    $65,900
    $654,100
    $720,000

    Comparable in this City

    • Value Estimation
      $1,225,000
      8,979 SF

      112 4th St, Unit 101

      RESTAURANT • 8,979 SF
      112 4th St, Des Moines, IA 50309-4857
      View Details
    • Value Estimation
      $1,245,000
      6,508 SF

      208 3rd St

      RESTAURANT • 6,508 SF
      208 3rd St, Des Moines, IA 50309-2204
      View Details
    • Value Estimation by Request
      4,536 SF

      416 Walnut St

      RESTAURANT • 4,536 SF
      416 Walnut St, Des Moines, IA 50309-2029
      View Details
    • Value Estimation
      $1,795,000
      7,917 SF

      1511 High St

      RESTAURANT • 7,917 SF
      1511 High St, Des Moines, IA 50309-3109
      View Details
    • Value Estimation
      $730,000
      6,166 SF

      900 Mulberry St, Unit 1

      RESTAURANT • 6,166 SF
      900 Mulberry St, Des Moines, IA 50309-3645
      View Details
    • Value Estimation by Request
      6,802 SF

      525 Grand Ave

      RESTAURANT • 6,802 SF
      525 Grand Ave, Des Moines, IA 50309-1921
      View Details

    Similar Nearby for Sale

    • $1,650,000
      7,999 SF

      Downtown Des Moines Restaurant Opportunity

      Former Spaghetti Works space in the Historic Court District.
      310 Court Ave, Des Moines, IA 50309
      View Details
    • $1,900,000
      7,999 SF

      Des Moines Court Ave Icon

      Prime Downtown Restaurant/Bar Space
      310 Court Ave, Des Moines, IA 50309
      View Details
    • Contact for pricing
      16,104 SF

      Entertainment & Bar Property For Sale

      Real estate, business equipment, furniture, and fixtures included.
      338 SW 6Th St, Des Moines, IA 50309
      View Details
    • Contact for pricing
      1,118 SF

      Des Moines Multi-Use Commercial Property

      Prime Des Moines location, flexible space.
      516 3Rd St, Des Moines, IA 50309
      View Details
    • $2,293,270
      1.50 Acres

      Des Moines CBD Commercial Land

      Prime Des Moines retail land, 1.5 acres, existing building.
      1100 Cherry St, Des Moines, IA 50309
      View Details
    • $4,950,000
      647 SF

      Renovated Market District Office Building

      Creative office space in the heart of the Market District.
      118 SE 4Th St, Des Moines, IA 50309
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      2,296 SF

      Des Moines Restaurant/Office Space

      Prime Des Moines location, 2,296 sq ft available.
      11th & Martin Luther King Jr Pkwy, Des Moines, IA 50309
      View Details
    • $20 SF/Yr
      64,000 SF

      Des Moines Retail Space: The Deco

      Prime Des Moines retail, 2 spaces available. Modern, 5-story building.
      1301 Mulberry St, Des Moines, IA 50309
      View Details
    • $14 SF/Yr
      5,505 SF

      Des Moines Office Space For Lease

      Prime Des Moines location, multiple suites available.
      516 3Rd St, Des Moines, IA 50309
      View Details
    • $11 SF/Yr
      8,134 SF

      Downtown Des Moines Office Space

      8,134 SF Executive Office Suite Available
      303 Watson Powell Jr Way, Des Moines, IA 50309
      View Details
    • $20 SF/Yr
      110,000 SF

      Riverview Office: Des Moines Gem

      Des Moines office space, prime location.
      110 Court Ave, Des Moines, IA 50309
      View Details
    • $13 SF/Yr
      1,587 SF

      Retail Space Available For Rent

      Retail space available for lease in Des Moines, Iowa.
      520 Southwest 9Th St, Des Moines, IA 50309
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    400 Walnut St, Unit R-1-4
    Des Moines, IA 50309-2217
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!