Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    400 Forsythe St Fayetteville, NC 28303-5454
    Property profile & analytics

    400 Forsythe St, Fayetteville, NC 28303-5454

    View on Map
    • Assisted living facilities
    • 2,208 SF
    • 3.14 lot acres
    Off-Market
    Property ID
    US53-1440595
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $515,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • The Carolina Inn / Nursing Home / Retirement Community

    Property Details for 400 Forsythe St

    Year built
    1993
    Lot size
    3.14 lot acres
    Zone code
    SF6
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    0427-30-4160
    APU
    427304160

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Mar 29, 2017 — Carolina Inn Of Village Green Pro Village Drive Properties INC Quit Claim Deed —
    Nov 9, 2010 — Carolina Inn Of Village Green Pro Clark F S Trust Grant Deed · related —
    Apr 28, 2010 — Carolina Inn Of Village Green Pro Meadow Walk LLC Grant Deed · related —
    Mar 26, 2008 — Owner Name Unavailable Dark Branch Properties II Grant Deed · related —
    Aug 31, 2006 — Owner Name Unavailable Goldner Jeffrey K Grant Deed · related —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $670,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $357,000
      Market price range: $83.9k - $357k

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $365,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fayetteville
    County
    Cumberland
    State
    North Carolina
    Longitude
    -78.9216
    Latitude
    35.0416
    CBSA code
    22180
    CBSA name
    FAYETTEVILLE, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $77,611
    $89,562
    $5,622,699
    $5,712,261
    -
    $89,562
    $5,622,699
    $5,712,261

    Comparable in this City

    • Value Estimation
      $1,535,000
      15,332 SF

      2346 Barrington Cir

      HOMES (RETIRED, NURSING)
      2346 Barrington Cir, Fayetteville, NC 28303-4284
      View Details
    • Value Estimation by Request
      5,070 SF

      3635 Sycamore Dairy Rd

      Medical Office Space
      3635 Sycamore Dairy Rd, Fayetteville, NC 28303
      View Details
    • Value Estimation
      $790,000
      4,989 SF

      3622 Morganton Rd

      MEDICAL CLINIC
      3622 Morganton Rd, Fayetteville, NC 28303-4967
      View Details
    • Value Estimation by Request
      1,968 SF

      2819 Bragg Blvd

      MEDICAL CLINIC
      2819 Bragg Blvd, Fayetteville, NC 28303-4173
      View Details
    • Value Estimation by Request
      2,351 SF

      950 Mcpherson Church Rd

      MEDICAL CLINIC
      950 Mcpherson Church Rd, Fayetteville, NC 28303-5351
      View Details
    • Value Estimation by Request
      1,789 SF

      6402 Yadkin Rd

      MEDICAL CLINIC
      6402 Yadkin Rd, Fayetteville, NC 28303-2167
      View Details

    Similar Nearby for Sale

    • $140,000
      Pending

      Fayetteville Commercial Suite on Yadkin

      Well-located commercial suite suitable for personal service or professional use.
      5114 Yadkin Road Ext, Fayetteville, NC 28303
      View Details
    • Contact for pricing
      6,712 SF

      Fayetteville Day Care Opportunity

      Thriving day care business and building for sale in Fayetteville.
      905 Helen St, Fayetteville, NC 28303
      View Details
    • $669,000
      1.51 Acres

      Lakefront Land with Sunset Views

      1.5+ acre lakefront lot with mature landscaping and sunset views.
      2853 Skye Dr, Fayetteville, NC 28303
      View Details
    • $300,000
      0.80 Acres

      Commercial Land Near Fort Bragg

      Commercial land near FTCC, Amazon, and major transportation routes.
      3227 Fort Bragg Rd, Fayetteville, NC 28303
      View Details
    • $395,000
      0.98 Acres

      Commercial Lot Near Ft. Bragg

      0.98 acre commercial lot with frontage on Reilly Road.
      247 Meed Ct, Fayetteville, NC 28303
      View Details
    • $350,000
      1.96 Acres

      Fayetteville Commercial Land For Sale

      Corner lot near Fort Bragg with high traffic count.
      5020 Yadkin Road Ext, Fayetteville, NC 28303
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      High-Visibility Corner Office Space

      Well-appointed office space with excellent exposure and accessibility.
      1909 Bragg Blvd, Fayetteville, NC 28303
      View Details
    • $1,400 /Mo

      Remodeled Retail Space with Storage

      Newly remodeled retail suite with a full buildout, storage, and a private bath for flexible commercial use.
      6460 Yadkin Road Ext, Fayetteville, NC 28303
      View Details
    • $2,500 /Mo

      Retail Space on Yadkin Road

      Retail space with excellent visibility and access, ample parking.
      6107 Yadkin Road Ext, Fayetteville, NC 28303
      View Details
    • $2,000 /Mo

      Functional Office Space For Rent

      Move-in ready office suite designed for medical or professional use.
      2915 Raeford Rd, Fayetteville, NC 28303
      View Details
    • $2,200 /Mo

      Fayetteville Commercial Space For Lease

      Prime commercial space available for lease in Fayetteville, North Carolina.
      3801 Sycamore Dairy Rd, Fayetteville, NC 28303
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    400 Forsythe St
    Fayetteville, NC 28303-5454
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    400 Forsythe St, Fayetteville, NC, 28303
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!