3976 Leesburg Rd, Hopkins, SC 29061
This exceptional investment opportunity presents a 28-site RV park situated on a 3.74-acre lot at 3976 Leesburg Road in Hopkins, South Carolina, zip code 29061. The property boasts a total of 19,300 square feet and currently enjoys 100% occupancy. The park features 27 park-owned homes and one vacant lot ready for immediate development, offering significant upside potential. Sixteen of the existing homes are currently occupied, with the remaining units recently renovated and awaiting tenants. A management company is currently in place, streamlining operations. The property utilizes a private septic system and well water. Infrastructure includes gravel roads and cement pads. The existing homes are a mix of models from the 1980s and more recent builds. Current rental rates are below market value, presenting a substantial opportunity to increase NOI. A pro forma analysis indicates a potential NOI of $250,000 if all park-owned homes were rented at market rates. The current NOI is $66,768, with a 5.56% cap rate and an asking price of $1,200,000 ($62.18 per square foot). This property is conveniently located off Highway 15, providing easy access and high visibility. The significant difference between current rents and market/government subsidized rates ensures a secure and profitable investment.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.