Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3922 I St Vancouver, WA 98663

    • Residential income homes
    • 2,433 SF
    • 0.11 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-0274331
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 3922 I St

    Year built
    1940
    Lot size
    0.11 lot acres
    Property size
    2,433 SF
    Property type
    Residential income homes
    Property subtype
    Dormitories

    Description

    This exceptional three-story multifamily property in Vancouver, WA, presents a lucrative investment opportunity. Boasting 2,433 square feet on a 0.11-acre lot, the property features two meticulously renovated units (completed in 2023) with high-end finishes. The lower level unit comprises 2 bedrooms and 1 bathroom, totaling 919 square feet, while the main and upper levels offer 3 bedrooms, 2.5 bathrooms, and 1,524 square feet, including a spacious covered balcony. Both units feature open-concept layouts with custom kitchens, upgraded stainless steel appliances, and elegant lighting. The property is zoned R-22 and offers potential for a third Accessory Dwelling Unit (ADU). The asking price is $849,900, representing a price per unit of $424,950 and a compelling 10.76% cap rate with a Net Operating Income (NOI) of $91,420. The property can be sold fully furnished and is ideally suited for both owner-occupancy and short-term rentals, making it an attractive addition to any investment portfolio. Built in 1940, this property combines classic charm with modern luxury, offering a unique blend of comfort and investment potential in a desirable Vancouver location at 3922 I St, Vancouver, WA 98663.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Vancouver
    County
    Clark
    State
    Washington
    Longitude
    -122.6633869
    Latitude
    45.6509135

    Comparable in this City

    • $4,879,000
      15,442 SF

      New Single-Family Attached Homes

      Ten newly constructed homes with luxury amenities in Hazel Dell.
      4943 NE 2Nd Ct, Vancouver, WA 98663
      View Details
    • $898,900
      3,106 SF

      New Duplex in Hazel Dell

      Two newly constructed homes with luxury amenities in a convenient location.
      4919 NE 2Nd Ct, Vancouver, WA 98663
      View Details
    • New
      $1,879,600
      6,212 SF

      New Construction Hazel Dell Quadplex

      Four newly constructed homes with luxury amenities in a prime location.
      4901 NE 2Nd Ct, Vancouver, WA 98663
      View Details
    • $450,000
      1,560 SF

      Vancouver WA Multifamily Investment Opportunity

      Multifamily property in Vancouver, WA with income potential.
      3713 L St, Vancouver, WA 98663
      View Details
    • New
      $495,000
      1,680 SF

      Shumway Neighborhood One-Level Duplex

      Inviting duplex in prime Vancouver location with easy highway access.
      3109 F St, Vancouver, WA 98663
      View Details
    • $1,100,000
      6,140 SF

      Professional Office Building Near Downtown

      6,140 SF office building near downtown Vancouver for sale.
      717 E 22Nd St, Vancouver, WA 98663
      View Details

    Similar Nearby for Sale

    • $4,879,000
      15,442 SF

      New Single-Family Attached Homes

      Ten newly constructed homes with luxury amenities in Hazel Dell.
      4943 NE 2Nd Ct, Vancouver, WA 98663
      View Details
    • $898,900
      3,106 SF

      New Duplex in Hazel Dell

      Two newly constructed homes with luxury amenities in a convenient location.
      4919 NE 2Nd Ct, Vancouver, WA 98663
      View Details
    • New
      $1,879,600
      6,212 SF

      New Construction Hazel Dell Quadplex

      Four newly constructed homes with luxury amenities in a prime location.
      4901 NE 2Nd Ct, Vancouver, WA 98663
      View Details
    • $450,000
      1,560 SF

      Vancouver WA Multifamily Investment Opportunity

      Multifamily property in Vancouver, WA with income potential.
      3713 L St, Vancouver, WA 98663
      View Details
    • New
      $495,000
      1,680 SF

      Shumway Neighborhood One-Level Duplex

      Inviting duplex in prime Vancouver location with easy highway access.
      3109 F St, Vancouver, WA 98663
      View Details
    • $1,100,000
      6,140 SF

      Professional Office Building Near Downtown

      6,140 SF office building near downtown Vancouver for sale.
      717 E 22Nd St, Vancouver, WA 98663
      View Details

    Similar Nearby for Lease

    • $650 /Mo
      2,234 SF

      Downtown Vancouver Office Space Available

      Class A office space in downtown Vancouver available November 2025.
      300-314 W 15Th St, Vancouver, WA 98663
      View Details
    • $13 SF/Yr
      11,100 SF

      Timber Ridge Medical Office Suites

      Vancouver Medical Office Space Available
      3606 Main St, Vancouver, WA 98663
      View Details
    • $28 SF/Yr
      11,000 SF

      Vancouver Office Space For Rent

      Office space available for lease in Vancouver, Washington.
      1714 Broadway St, Vancouver, WA 98663
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3922 I St
    Vancouver, WA 98663
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.