Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    391 Willoughby Ave Brooklyn, NY 11205
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    391 Willoughby Ave Brooklyn, NY 11205

    View on Map
    • Office buildings
    • 21,216 SF
    • 0.07 lot acres
    Off-Market
    Property ID
    US63-2384635
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $7,590,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Office buildings

    Property Details for 391 Willoughby Ave

    Year built
    2014
    Lot size
    0.07 lot acres
    Property size
    21,216 SF
    Zone code
    R7A
    Property type
    Office buildings
    APN
    01750-0044
    APU
    17500044

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $9,410,000
      6.5%
      $8,685,000
      7%
      $8,065,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $5,279,000
      Market price range: $700k - $7.62M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $11,680,000
      Current use
      INDUSTRIAL (GENERAL)
      $12,040,000
      Change: +3% Conversion: Difficult
      WAREHOUSE, STORAGE
      $10,635,000
      Change: -9% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $9,990,000
      Change: -14% Conversion: Easy

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9551
    Latitude
    40.6933
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $206,862
    $70,650
    $1,882,350
    $1,953,000
    -
    $157,000
    $4,183,000
    $4,340,000

    Comparable in this City

    • Value Estimation by Request
      1,162 SF

      261 Adelphi St

      OFFICE BUILDING (MULTI-STORY) • 1,162 SF
      261 Adelphi St, Brooklyn, NY 11205-4008
      View Details
    • Value Estimation
      $6,790,000
      22,085 SF

      517 Park Ave

      OFFICE BUILDING (MULTI-STORY) • 22,085 SF
      517 Park Ave, Brooklyn, NY 11205-1783
      View Details
    • Value Estimation
      $1,495,000
      4,008 SF

      169 Classon Ave

      OFFICE BUILDING (MULTI-STORY) • 4,008 SF
      169 Classon Ave, Brooklyn, NY 11205-2978
      View Details
    • Value Estimation
      $4,005,000
      10,205 SF

      92 Emerson Pl

      OFFICE BUILDING (MULTI-STORY) • 10,205 SF
      92 Emerson Pl, Brooklyn, NY 11205-2604
      View Details
    • Value Estimation
      $1,665,000
      4,224 SF

      175 Classon Ave

      OFFICE BUILDING (MULTI-STORY) • 4,224 SF
      175 Classon Ave, Brooklyn, NY 11205-3566
      View Details
    • Value Estimation
      $7,145,000
      27,228 SF

      34 Franklin Ave

      OFFICE BUILDING (MULTI-STORY) • 27,228 SF
      34 Franklin Ave, Brooklyn, NY 11205-1524
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      14,745 SF

      Mixed-Use Building with Tax Abatement

      New mixed-use building with commercial space and residential units.
      267 Franklin Ave, Brooklyn, NY 11205
      View Details
    • Contact for pricing
      1,310 SF

      Brooklyn Retail Investment Opportunity

      Prime retail space in a high-traffic Brooklyn location.
      794 Bedford Ave, Brooklyn, NY 11205
      View Details
    • Contact for pricing
      12,000 SF

      Corner Lots in Bedford-Stuyvesant

      Two contiguous lots in a rapidly developing area.
      832 Kent Ave, Brooklyn, NY 11205
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      571 SF

      New Williamsburg Professional Office Space

      New professional office building in prime Williamsburg location.
      31 Spencer St, Brooklyn, NY 11205
      View Details
    • Contact for pricing

      Office Space in Brooklyn Available

      Single tenant office space available for rent in Brooklyn.
      63 Flushing Ave, Brooklyn, NY 11205
      View Details
    • $56 SF/Yr
      3,472 SF

      Modern Office Space Available

      New office space with courtyard in prime location.
      1104 Bedford Ave, Brooklyn, NY 11205
      View Details
    • Contact for pricing
      2,000 SF

      Modern Office Space with Natural Light

      Bright office space featuring private offices and open work areas.
      495 Dekalb Ave, Brooklyn, NY 11205
      View Details
    • Contact for pricing
      850 SF

      Newly Built Basement Office Space

      850 SF basement office with separate entrance and bathrooms.
      177 Nostrand Ave, Brooklyn, NY 11205
      View Details
    • Contact for pricing
      1,100 SF

      Move-In Ready Office Space

      Office space featuring a private entrance and multiple amenities.
      216 Walworth St, Brooklyn, NY 11205
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    391 Willoughby Ave
    Brooklyn, NY 11205
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!