Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3903 Perry St Brentwood, MD 20722-1504

    • Warehouses
    • 4,900 SF
    • 0.16 lot acres
    OFF-MARKET
    Value Estimations
    $1,185,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-0767164
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 3903 Perry St

    Year built
    1970
    Construction
    BRICK
    Lot size
    0.16 lot acres
    Property size
    4,900 SF
    Zone code
    NAC
    Property type
    Warehouses
    APN
    17-1832880
    APU
    171832880

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,369,000
      Market price range: $802k - $2.17M
      AI Estimate
      $1,000,000
      Market price range: $174k - $1.56M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $1,370,000
      Current use
      COMMERCIAL (GENERAL)
      $1,615,000
      Change: +18% Conversion: Difficult
      MEDICAL BUILDING
      $1,485,000
      Change: +9% Conversion: Difficult
      OFFICE BUILDING
      $1,250,000
      Change: -9% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brentwood
    County
    Prince George's
    State
    Maryland
    Longitude
    -76.953
    Latitude
    38.9388
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,202
    $0.00
    $0.00
    $375,067
    -
    $86,000
    $343,100
    $429,100

    Comparable in this City

    • Value Estimation
      $30,685,000
      94,004 SF

      3320 Bladensburg Rd

      MINI-WAREHOUSE, STORAGE • 94,004 SF
      3320 Bladensburg Rd, Brentwood, MD 20722-1801
      View Details
    • Value Estimation
      $3,760,000
      14,256 SF

      4000 Pennwood Rd

      WAREHOUSE, STORAGE • 14,256 SF
      4000 Pennwood Rd, Brentwood, MD 20722-1523
      View Details
    • Value Estimation by Request
      1,260 SF

      3800 Cedar Croft Pl

      WAREHOUSE, STORAGE • 1,260 SF
      3800 Cedar Croft Pl, Brentwood, MD 20722-1710
      View Details
    • Value Estimation
      $1,685,000
      8,352 SF

      3805 Perry St

      WAREHOUSE, STORAGE • 8,352 SF
      3805 Perry St, Brentwood, MD 20722-1502
      View Details
    • Value Estimation
      $5,375,000
      27,140 SF

      4004 Volta Ave

      WAREHOUSE, STORAGE • 27,140 SF
      4004 Volta Ave, Brentwood, MD 20722-1460
      View Details
    • Value Estimation
      $2,145,000
      4,830 SF

      3411 Windom Rd

      WAREHOUSE, STORAGE • 4,830 SF
      3411 Windom Rd, Brentwood, MD 20722-1042
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      105,400 SF

      Brentwood Industrial Portfolio For Sale

      12 industrial buildings totaling 105,400 SF on 3.5 acres.
      4301-4323 Pennwood Rd, Brentwood, MD 20722
      View Details
    • Contact for pricing
      1 SF

      Corner Site Near Washington DC

      1.4-acre site with flexible zoning near Washington DC.
      4201 Bladensburg Rd, Brentwood, MD 20722
      View Details
    • $375,000

      Brentwood Religious Facility For Sale

      Religious facility available for purchase in Brentwood, Maryland.
      4011 Lawrence St, Brentwood, MD 20722
      View Details
    • $325,000

      Brentwood Specialty Property for Sale

      Specialty property available in Brentwood, Maryland.
      4105 38Th St, Brentwood, MD 20722
      View Details
    • $585,401

      Brentwood Specialty Property For Sale

      Specialty property available for purchase in Brentwood, Maryland.
      4001 Shepherd St, Brentwood, MD 20722
      View Details
    • $495,000

      Brentwood Specialty Property for Sale

      Specialty property available in Brentwood, Maryland.
      3803 40Th Ave, Brentwood, MD 20722
      View Details

    Similar Nearby for Lease

    • $5,625 /Mo

      Flex Warehouse Space Available

      5,000 sqft flex/warehouse space available 7/1/26.
      3413 Windom Rd, Brentwood, MD 20722
      View Details
    • $3,500 /Mo

      Renovated Commercial Space on Route 1

      Second-level unit, renovated in 2023, suitable for various commercial uses.
      4304 Rhode Island Ave, Brentwood, MD 20722
      View Details
    • $2,450 /Mo

      Fenced Corner Lot Ready

      Fenced corner lot, suitable for vehicle fleet, flexible lease.
      4517 34Th St, Brentwood, MD 20722
      View Details
    • Contact for pricing
      5,000 SF

      Retail/Office Space in Gateway Arts

      Retail or office space in a mixed-use building near DC.
      4100 Rhode Island Ave, Brentwood, MD 20722
      View Details
    • Contact for pricing
      648 SF

      Retail Building on Corner Lot

      Retail building on 13,000 SF corner lot in Bladensburg.
      3800 Bladensburg Rd, Brentwood, MD 20722
      View Details
    • Contact for pricing
      648 SF

      Bladensburg Road Retail Opportunity

      High-Visibility Corner Lot Retail Space
      3800 Bladensburg Rd, Cottage City, MD 20722
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3903 Perry St
    Brentwood, MD 20722-1504
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!