Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3903 Hartsdale Dr Houston, TX 77063-6403

    • Office buildings
    • 11,300 SF
    • 0.62 lot acres
    OFF-MARKET
    Last Sale
    Jun 30, 2025
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-0521000
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • B J Living Center Inc / Medical Supply Store
    • Bayou Activity Center / Adult Day Care

    Property Details for 3903 Hartsdale Dr

    Year built
    1970
    Construction
    BRICK
    Lot size
    0.62 lot acres
    Property size
    11,300 SF
    Property type
    Office buildings
    APN
    972530000009
    APU
    972530000009

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.5074
    Latitude
    29.7244
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $25,932
    $804,990
    $562,984
    $1,367,974
    -
    $804,990
    $562,984
    $1,367,974

    Comparable in this City

    • Value Estimation
      $970,000
      52,940 SF

      8403 Westglen Dr

      OFFICE BUILDING • 52,940 SF
      8403 Westglen Dr, Houston, TX 77063-6311
      View Details
    • Value Estimation
      $625,000
      12,648 SF

      7600 San Felipe St

      OFFICE BUILDING • 12,648 SF
      7600 San Felipe St, Houston, TX 77063-1703
      View Details
    • Value Estimation
      $1,010,000
      167,228 SF

      7676 Woodway Dr

      OFFICE BUILDING • 167,228 SF
      7676 Woodway Dr, Houston, TX 77063-1526
      View Details
    • Value Estimation
      $505,000
      14,948 SF

      3950 Braxton Dr

      OFFICE BUILDING • 14,948 SF
      3950 Braxton Dr, Houston, TX 77063-6327
      View Details
    • Value Estimation by Request
      4,575 SF

      3949 Ann Arbor Dr

      OFFICE BUILDING • 4,575 SF
      3949 Ann Arbor Dr, Houston, TX 77063-6301
      View Details
    • Value Estimation
      $590,000
      23,196 SF

      7915 Westglen Dr

      OFFICE BUILDING • 23,196 SF
      7915 Westglen Dr, Houston, TX 77063-6409
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      102,462 SF

      Westchase District Office Investment Opportunity

      Multi-tenant office building in Westchase District with high visibility.
      10550 Richmond Ave, Houston, TX 77063
      View Details
    • $950,000

      Versatile Commercial Asset in Houston

      New construction with flexible use options and strong income potential.
      3813 Jeanetta St, Houston, TX 77063
      View Details
    • Contact for pricing
      9,093 SF

      Prime Houston Medical Office

      9,093 SF Medical Office Building, .93 Acres
      8703 Meadowcroft Dr, Houston, TX 77063
      View Details
    • Contact for pricing
      8,812 SF

      Renovated Flex Office Space

      8,812 SF flex office space, renovated in 2024.
      7830 Westglen Dr, Houston, TX 77063
      View Details
    • Contact for pricing
      16,328 SF

      Office and Warehouse Buildings For Sale

      Three buildings with office and warehouse space available for purchase.
      9108-9110 Clarkcrest St, Houston, TX 77063
      View Details
    • $2,250,000

      Houston Warehouse: Prime Location

      ±19,500 SF Warehouse, Excellent Access
      3007 Crossview Dr, Houston, TX 77063
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      11,997 SF

      Updated Office Space for Rent

      Two-building office complex with modernized interiors and convenient highway access.
      2450 Fondren Rd, Houston, TX 77063
      View Details
    • Contact for pricing
      6,067 SF

      Updated Office Space Available

      Two 3-story buildings with modernized interiors and lush landscaping.
      2500 Fondren Rd, Houston, TX 77063
      View Details
    • Contact for pricing
      1,460 SF

      Renovated Office Space Available

      Office space for rent with renovated lobby and parking.
      9950 Westpark Dr, Houston, TX 77063
      View Details
    • $23 SF/Yr
      153,189 SF

      Prime Houston Office Space

      Executive & Medical Suites Available
      2500 Fondren Rd, Houston, TX 77063
      View Details
    • Contact for pricing
      1,196 SF

      Office Space for Rent

      Office space available for lease in Houston, TX.
      7575 San Felipe St, Houston, TX 77063
      View Details
    • $23 SF/Yr
      153,189 SF

      Houston Office Space for Lease

      Prime Houston Office Suites, Multiple Sizes Available
      2450 Fondren Rd, Houston, TX 77063
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3903 Hartsdale Dr
    Houston, TX 77063-6403
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.