New search
Property profile & analytics
OFF-MARKET
Showrooms
3902 Industrial St Rowlett, TX 75088-3600
Entity Owned
12-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US82-1947794
Property profile
Verified
Property type
Showrooms
Use group
SHOW ROOM, WAREHOUSE
Year built
1999
Construction
TILT-UP CONCRETE
Total area
7,070 SF
Lot
0.39 ac (17,000 SF)
Zoning code
Z236
APN
44016550040020000
UPID
US82-1947794
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Bonsai Laser Tattoo Removal Tattoo & Piercing Shop Skin Care Clinic
-
dse - Dougherty Sprague Environmental, Inc. Construction Company General Contractor
-
PUSH Fitness and Nutrition/CrossFit Rowlett Gym & Fitness Center
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
N & J Holdings LLC · 12 yrs held
N & J Holdings LLC
since 2014
7 recorded transactions
Zoning & alternative use
Z236 · Rowlett, TX
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Rowlett submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Rowlett submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$16,104
Tax year 2023
Assessed value
$697,480
Assessed 2023
Previous assessed
$697,480
+0.0% YoY
Effective rate
2.31%
On assessed value
Assessed land
$68,000
Assessed improvement
$629,480
Land market value
$68,000
Improvement market value
$629,480
Total market value
$697,480
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Showrooms
Use group
SHOW ROOM, WAREHOUSE
Status
Off-Market
Year built
1999
Construction
TILT-UP CONCRETE
Heating
CENTRAL
Cooling
CENTRAL
Stories
1
Total area
7,070 SF
Lot
0.39 ac (17,000 SF)
Zoning code
Z236
APN
44016550040020000
UPID
US82-1947794
Jurisdiction
DALLAS
Metro division
DALLAS-PLANO-IRVING, TX METROPOLITAN DIVISION
Zoning & alternative use
Z236 · Rowlett, TX
Zoning Z236 · permitted uses
Z236 · Rowlett, TX
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Rowlett. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1999
Construction
TILT-UP CONCRETE
Heating
CENTRAL
Cooling
Yes
Stories
1
Lot
0.39 ac
Current owner
From public records · entity-resolved
N & J Holdings LLC
Entity
Mailing address
2509 KIRBY RD, ROWLETT, TX 75088-6109
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2014
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
10 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Nov 6, 2017
—
N J Holdings LLC
—
Deed
related
$215,337 · Loan Administration Department
Dec 21, 2016
—
N & J Holdings LLC
—
Deed
related
$270,000 · Wells Fargo Bk
May 28, 2014
—
N & J Holdings LLC
John E Wing
Warranty Deed
—
Mar 24, 2000
—
John E Wing
Mcsunn Group Ltd
Grant Deed
$330,511 · Bank United
—
—
N & J Holdings LLC
—
Loan Modification
related
$249,754 · Wells Fargo Bk
—
—
John E Wing
—
Deed Of Trust
related
$285,000 · Texans Cu
—
—
John E Wing
—
Deed Of Trust
related
$333,800 · Bank One NA
—
—
N & J Holdings LLC
—
Loan Modification
related
$270,000 · Wells Fargo Bk
—
—
John E Wing
—
Deed Of Trust
related
$325,000 · Washington Mutual Fsb
—
—
Wing,john E & Nancy L
—
Deed Of Trust
related
$270,000 · Wfb NA
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 3902 Industrial St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
