Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3900 Morse Xing Columbus, OH 43219-6081

    • Hotels
    • 78,324 SF
    • 2.71 lot acres
    OFF-MARKET
    Value Estimations
    $6,020,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US66-2398016
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Courtyard Columbus Easton / Hotel & Motel
    • The Bistro – Eat. Drink. Connect.® / Restaurant

    Property Details for 3900 Morse Xing

    Year built
    2002
    Lot size
    2.71 lot acres
    Property size
    78,324 SF
    Property type
    Hotels
    APN
    010-261446
    APU
    10261446

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $6,695,000
      6.5%
      $6,180,000
      7%
      $5,740,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $4,156,000
      Market price range: $759k - $4.80M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $9,060,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $8,465,000
      Change: -7% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Columbus
    County
    Franklin
    State
    Ohio
    Longitude
    -82.9192
    Latitude
    40.0492
    CBSA code
    18140
    CBSA name
    COLUMBUS, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $386,399
    $645,230
    $4,644,430
    $5,289,660
    -
    $1,843,500
    $13,269,800
    $15,113,300

    Comparable in this City

    • Value Estimation
      $6,245,000
      78,768 SF

      3999 Easton W Loop

      HOTEL • 78,768 SF
      3999 Easton W Loop, Columbus, OH 43219-6152
      View Details
    • Value Estimation
      $6,760,000
      85,854 SF

      Stelzer Rd

      HOTEL • 85,854 SF
      Stelzer Rd, Columbus, OH 43219
      View Details
    • Value Estimation by Request
      1.86 Acres

      750 Stelzer Rd

      HOTEL • 1.86 Acres
      750 Stelzer Rd, Columbus, OH 43219-3738
      View Details
    • Value Estimation by Request
      47,938 SF

      1375 Cassady Ave

      HOTEL • 47,938 SF
      1375 Cassady Ave, Columbus, OH 43219-1524
      View Details
    • Value Estimation
      $4,625,000
      59,764 SF

      4280 International Gtwy

      HOTEL • 59,764 SF
      4280 International Gtwy, Columbus, OH 43219-1747
      View Details
    • Value Estimation
      $8,260,000
      69,082 SF

      2890 Airport Dr

      HOTEL • 69,082 SF
      2890 Airport Dr, Columbus, OH 43219-2240
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      91,249 SF

      Class A Office Building

      91,249 SF Class A office near Easton Town Center.
      3 Easton Oval, Columbus, OH 43219
      View Details
    • Contact for pricing

      Flex Building Near Downtown Columbus

      Flex building with warehouse and office space, expansion potential.
      Columbus, OH 43219
      View Details
    • $2,800,000
      4.00 Acres

      Prime Development Land in Columbus

      4 acres of commercial land with frontage on Stelzer Rd.
      2275 Stelzer Rd, Columbus, OH 43219
      View Details
    • Contact for pricing
      28,400 SF

      Columbus Retail Space For Sale

      28,400 SqFt retail space in Columbus, OH with 7.50% CAP.
      3883 Gramercy St, Columbus, OH 43219
      View Details
    • Contact for pricing
      56,818 SF

      Easton Area Class A+ Office

      Two-story office building in Easton area, furniture negotiable.
      3400 Morse Xing, Columbus, OH 43219
      View Details
    • New
      Contact for pricing
      0.09 Acres

      Residential Land in Columbus, OH

      Land available for residential building in Columbus, Ohio.
      E 7Th Ave, Columbus, OH 43219
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      60,000 SF

      New Speculative Warehouse Near Airport

      Under-construction 207,740 SF warehouse near Columbus Airport.
      885 Stelzer Rd, Columbus, OH 43219
      View Details
    • Contact for pricing
      29,260 SF

      Industrial Property with Hazard Compliance

      Industrial property featuring hazard compliance and potential rail service.
      1100 Woodland Ave, Columbus, OH 43219
      View Details
    • Contact for pricing
      6,293 SF

      Office Space Near Easton Center

      Sublease office space across from Easton Town Center.
      4343 Easton Cmns, Columbus, OH 43219
      View Details
    • $10 SF/Yr
      5,600 SF

      Industrial Building Suites For Lease

      Industrial building with suites for lease, convenient location.
      3051 Lamb Ave, Columbus, OH 43219
      View Details
    • Contact for pricing

      Land Near Easton Town Center

      Land available near shopping, parks, and Columbus Airport.
      2423 Stelzer Rd, Columbus, OH 43219
      View Details
    • $10 SF/Yr
      4,070 SF

      Citygate Business Park Flex Space

      Flex space in Citygate Business Park, convenient location, freeway access.
      2120-2240 Citygate Dr, Columbus, OH 43219
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3900 Morse Xing
    Columbus, OH 43219-6081
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!