Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3865 Walnut St Boulder, CO 80301-2525
    Back to Search
    Property profile & analytics

    3865 Walnut St Boulder, CO 80301-2525

    View on Map
    • Warehouses
    • 10,200 SF
    • 1.07 lot acres
    Off-Market
    Property ID
    US13-0849385
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,235,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Standard Metal Works / Metal Fabrication Plant / Factory

    Property Details for 3865 Walnut St

    Year built
    1963
    Construction
    BRICK
    Lot size
    1.07 lot acres
    Property size
    10,200 SF
    Zone code
    2135
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    1463-29-4-00-002
    APU
    146329400002

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,840,000
      6.5%
      $1,700,000
      7%
      $1,575,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Boulder
    County
    Boulder
    State
    Colorado
    Longitude
    -105.245
    Latitude
    40.0199
    CBSA code
    14500
    CBSA name
    BOULDER, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $66,741
    $472,793
    $308,407
    $781,200
    -
    $1,694,600
    $1,105,400
    $2,800,000

    Comparable in this City

    • Value Estimation
      $6,090,000
      20,832 SF

      5300 Sterling Dr

      MINI-WAREHOUSE, STORAGE • 20,832 SF
      5300 Sterling Dr, Boulder, CO 80301
      View Details
    • Value Estimation by Request
      960 SF

      5700 Valmont Rd

      MINI-WAREHOUSE, STORAGE • 960 SF
      5700 Valmont Rd, Boulder, CO 80301-2915
      View Details
    • Value Estimation
      $1,120,000
      11,680 SF

      3900 Walnut St

      MINI-WAREHOUSE, STORAGE • 11,680 SF
      3900 Walnut St, Boulder, CO 80301-2513
      View Details
    • Value Estimation
      $1,520,000
      12,948 SF

      3795 Frontier Ave

      MINI-WAREHOUSE, STORAGE • 12,948 SF
      3795 Frontier Ave, Boulder, CO 80301-2411
      View Details
    • Value Estimation
      $2,500,000
      1,536 SF

      4898 Pearl St

      MINI-WAREHOUSE, STORAGE • 1,536 SF
      4898 Pearl St, Boulder, CO 80301-2454
      View Details
    • Value Estimation
      $1,440,000
      16,520 SF

      3560 Pearl St

      MINI-WAREHOUSE, STORAGE • 16,520 SF
      3560 Pearl St, Boulder, CO 80301
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      22,065 SF

      Boulder Flex Space For Sale

      Flex space featuring warehouse, manufacturing, R&D space, and office areas.
      5335 Sterling Dr, Boulder, CO 80301
      View Details
    • $6,250,000

      Newest Construction Flex Space Available

      Custom-built flex space with warehouse and office areas for sale.
      6201 Spine Rd, Boulder, CO 80301
      View Details
    • Contact for pricing
      14,514 SF

      Flex Building with Fenced Yard

      Flex building with remodeled office, warehouse spaces, and fenced yard.
      5660 Valmont Rd, Boulder, CO 80301
      View Details
    • Contact for pricing
      39,626 SF

      Versatile Office/Flex Building For Sale

      39,626 SF office/flex building with income in place.
      6075 Longbow Dr, Boulder, CO 80301
      View Details
    • $5,500,000

      Boulder Warehouse with Dock Access

      Warehouse with dock-high doors, drive-in access, and ample parking.
      5335 Sterling Cir, Boulder, CO 80301
      View Details
    • $6,250,000

      Modern Flex Space Opportunity

      New construction flex space with warehouse and office components.
      6201 Spine Rd, Boulder, CO 80301
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Warehouse Flex Building with Lab

      Warehouse flex building with lab space available for sale or lease.
      4725 Nautilus Ct S, Boulder, CO 80301
      View Details
    • Contact for pricing

      East Boulder Flex/Lab/Office Space

      Flex/Lab/Office space for lease in East Boulder location.
      1600 Range St, Boulder, CO 80301
      View Details
    • Contact for pricing
      3,036 SF

      East Boulder Industrial Flex Space

      Light-industrial property in East Boulder's Industrial District with high ceilings.
      4700 Sterling Dr, Boulder, CO 80301
      View Details
    • Contact for pricing
      23,939 SF

      Boulder Flex Space with Crane

      Flex/industrial space featuring dock-high loading and crane access.
      6420 Odell Pl, Boulder, CO 80301
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3865 Walnut St
    Boulder, CO 80301-2525
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3865 Walnut St, Boulder, CO, 80301
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!