Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3860 Frst Hl Irene Rd Memphis, TN 38125-2586

    • Office buildings
    • 75,171 SF
    • 7.01 lot acres
    OFF-MARKET
    Last Sale
    Apr 03, 2024
    $11,100,000
    Value Estimations
    $11,100,000
    Show details
    Cap Rate Potential
    9.6%
    Office buildings
    Location Intelligence
    Property ID
    US80-1867054
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Katt Transportation Inc / Trucking Company
    • Beast Athletics / Batting Cage Center / Baseball Club
    • KW Commercial - SAM MITCHELL / Real Estate Agent
    • FedEx Services / Shipping And Mailing Service
    • Collierville & Germantown Real Estate Agents, The Landry Team REALTORS / Real Estate Consultant

    Property Details for 3860 Frst Hl Irene Rd

    Year built
    2000
    Lot size
    7.01 lot acres
    Property size
    75,171 SF
    Zone code
    O-51
    Property type
    Office buildings
    APN
    G02-43 - - -00372
    APU
    G024300372

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $11,100,000
      ML approach
      $11,100,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $13,709,000
      Market price range: $4.74M - $14.6M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $8,965,000
      Current use
      MEDICAL BUILDING
      $10,750,000
      Change: +20% Conversion: Easy
      AUTO REPAIR, GARAGE
      $7,285,000
      Change: -19% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Memphis
    County
    Shelby
    State
    Tennessee
    Longitude
    -89.7568
    Latitude
    35.0429
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $213,748
    $615,080
    $3,606,520
    $4,221,600
    -
    $1,537,700
    $9,016,300
    $10,554,000

    Comparable in this City

    • Value Estimation
      $7,880,000
      82,630 SF

      3340 Players Clb Pkwy

      OFFICE BUILDING • 82,630 SF
      3340 Players Clb Pkwy, Memphis, TN 38125-8933
      View Details
    • Value Estimation by Request
      9,716 SF

      7125 Riverdale Bnd Rd

      OFFICE BUILDING • 9,716 SF
      7125 Riverdale Bnd Rd, Memphis, TN 38125-4442
      View Details
    • Value Estimation
      $6,200,000
      60,006 SF

      8700 Trl Lk Dr

      OFFICE BUILDING • 60,006 SF
      8700 Trl Lk Dr, Memphis, TN 38125-8205
      View Details
    • Value Estimation
      $1,400,000
      7,016 SF

      3242 Players Clb Cir

      OFFICE BUILDING • 7,016 SF
      3242 Players Clb Cir, Memphis, TN 38125-8843
      View Details
    • Value Estimation
      $1,385,000
      11,988 SF

      3760 Business Dr

      OFFICE BUILDING • 11,988 SF
      3760 Business Dr, Memphis, TN 38125-8505
      View Details
    • Value Estimation
      $845,000
      24,142 SF

      8335 Ave Of Commerce

      OFFICE BUILDING • 24,142 SF
      8335 Ave Of Commerce, Memphis, TN 38125
      View Details

    Similar Nearby for Sale

    • $4,675,000
      23,484 SF

      Two Single-Story Office Buildings

      Two office buildings in Germantown, TN, ideal for owner/occupant.
      3740-3760 Business Dr, Memphis, TN 38125
      View Details
    • New
      Contact for pricing
      1,240 SF

      Class A Office Space Available

      Class A office space for rent in Memphis, Tennessee.
      3263 E Sarazens Cir, Memphis, TN 38125
      View Details
    • $950,000
      1.87 Acres

      Memphis Commercial Land - Hwy 385

      Prime 1.87-acre commercial lot
      0 Forest Hill Irene Rd, Memphis, TN 38125
      View Details
    • Contact for pricing
      33,584 SF

      Memphis Hotel Investment Opportunity

      Newly renovated 89-room Holiday Inn Express
      4068 Stansell Ct, Memphis, TN 38125
      View Details
    • $500,000
      2.68 Acres

      Memphis Land: 2.68 Acres

      Prime Commercial/Residential Land
      0 Tyndale Dr, Memphis, TN 38125
      View Details
    • Contact for pricing

      Land Parcels For Sale/Lease

      Three land parcels available at Winchester and Forest Hill Irene.
      3785 Forest Hill Irene Rd, Memphis, TN 38125
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr
      7,176 SF

      Germantown Single-Story Office Building

      Single-story office building in Germantown with ample parking.
      3740 Business Dr, Memphis, TN 38125
      View Details
    • $18 SF/Yr
      7,000 SF

      Prime Memphis Office Space

      Ground floor, 2,000 sq ft available
      3249 Sarazens Cir, Memphis, TN 38125
      View Details
    • $22 SF/Yr
      10,018 SF

      8295 Tournament Dr

      Office space • 10,018 SF
      8295 Tournament Dr, Memphis, TN 38125
      View Details
    • $21 SF/Yr
      3,695 SF

      Office Space in Southwind

      Office space available in a well-established office center.
      8275 Tournament Dr, Memphis, TN 38125
      View Details
    • Contact for pricing
      10,689 SF

      Champion Hills Office Space for Lease

      Memphis Office Building, 10,689 SF Available
      3725 Champion Hills Dr, Memphis, TN 38125
      View Details
    • Contact for pricing
      54,651 SF

      Memphis Office Space for Lease

      Modern Office Suites, Flexible Sizes Available
      8700 Trail Lake Dr, Memphis, TN 38125
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3860 Frst Hl Irene Rd
    Memphis, TN 38125-2586
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.