Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3821 Bonita Bch Rd Bonita Springs, FL 34134-4110

    • Retail space
    • 2,590 SF
    • 0.45 lot acres
    OFF-MARKET
    Last Sale
    Jun 10, 2021
    $650,000
    Value Estimations
    $675,000
    Show details
    Cap Rate Potential
    4%
    Retail space
    Location Intelligence
    Property ID
    US18-3449466
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Wood N Rugs - Flooring / Carpet & Flooring Store / Hardware & Home Improvement
    • Foundation for the Developmentally Disabled / Charitable Organization / Social Service Agency

    Property Details for 3821 Bonita Bch Rd

    Year built
    1984
    Construction
    STEEL FRAME
    Lot size
    0.45 lot acres
    Property size
    2,590 SF
    Zone code
    CN-1
    Property type
    Retail space
    APN
    04-48-25-B1-00009.0000
    APU
    044825B1000090000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $845,000
      ML approach
      $785,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $565,000
      6.5%
      $525,000
      7%
      $485,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $887,000
      Market price range: $677k - $1.37M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $1,060,000
      Current use
      WAREHOUSE, STORAGE
      $1,120,000
      Change: +6% Conversion: Difficult
      OFFICE BUILDING
      $1,090,000
      Change: +3% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $885,000
      Change: -17% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bonita Springs
    County
    Lee
    State
    Florida
    Longitude
    -81.8162
    Latitude
    26.3302
    CBSA code
    15980
    CBSA name
    CAPE CORAL-FORT MYERS, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,706
    $193,819
    $278,874
    $472,693
    -
    $193,819
    $278,874
    $472,693

    Comparable in this City

    • Value Estimation
      $1,865,000
      6,820 SF

      28801 Tamiami Trl

      RETAIL STORES (PERSONAL SERVICES) • 6,820 SF
      28801 Tamiami Trl, Bonita Springs, FL 34134-3222
      View Details
    • Value Estimation
      $1,600,000
      10,077 SF

      28701 Tamiami Trl

      RETAIL STORES (PERSONAL SERVICES) • 10,077 SF
      28701 Tamiami Trl, Bonita Springs, FL 34134-3220
      View Details
    • Value Estimation by Request
      1,141 SF

      4450 Bonita Bch Rd Ste, Unit 5

      RETAIL STORES (PERSONAL SERVICES) • 1,141 SF
      4450 Bonita Bch Rd Ste, Bonita Springs, FL 34134-3909
      View Details
    • Value Estimation
      $885,000
      6,375 SF

      4595 Bonita Bch Rd

      RETAIL STORES (PERSONAL SERVICES) • 6,375 SF
      4595 Bonita Bch Rd, Bonita Springs, FL 34134
      View Details
    • Value Estimation
      $730,000
      4,000 SF

      4171 Bonita Bch Rd

      RETAIL STORES (PERSONAL SERVICES) • 4,000 SF
      4171 Bonita Bch Rd, Bonita Springs, FL 34134-4040
      View Details
    • Value Estimation
      $1,625,000
      504 SF

      4794 Bonita Bch Rd

      RETAIL STORES (PERSONAL SERVICES) • 504 SF
      4794 Bonita Bch Rd, Bonita Springs, FL 34134-3996
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3,010 SF

      Waterfront Commercial Land Opportunity

      Commercial land with waterfront views and redevelopment potential.
      26107 Hickory Blvd, Bonita Springs, FL 34134
      View Details
    • $20,750,000
      11.00 Acres

      Tamiami Trail S (28450) Bonita Sprins

      Automotive properties • 11.00 Acres
      28450 Tamiami Trl, Bonita Springs, FL 34134
      View Details
    • $1,000,000

      Bonita Springs Restaurant Business Opportunity

      Established upscale restaurant business for sale in Bonita Springs, Florida.
      Us 41, Bonita Springs, FL 34134
      View Details
    • $3,330,080
      6,880 SF

      Bonita Springs Automotive Retail Property

      Automotive retail property with corporate guaranteed lease and high traffic.
      27791 S Tamiami Trl, Bonita Springs, FL 34134
      View Details
    • Contact for pricing
      0.64 Acres

      Bonita Springs Waterfront Land

      Prime Commercial Redevelopment Site, Estero Bay Access.
      26107 Hickory Blvd, Bonita Springs, FL 34134
      View Details
    • $8,499,000
      2.05 Acres

      Bonita Beach Road Waterfront Land

      2.05-acre commercial/residential land
      4836 Bonita Beach Rd, Bonita Springs, FL 34134
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      861 SF

      Bonita Springs Retail Space Available

      Retail space for lease in established Bonita Beach plaza.
      3431 Bonita Beach Rd, Bonita Springs, FL 34134
      View Details
    • Contact for pricing
      1,615 SF

      Retail Space Available For Lease

      Retail space available for rent with air conditioning.
      28235 S Tamiami Trl, Bonita Springs, FL 34134
      View Details
    • $7,900 /Mo
      103,495 SF

      Retail Space Near Publix

      Retail space available in a Publix-anchored shopping center.
      24600/602 S Tamiami Trl, Bonita Springs, FL 34134
      View Details
    • $30 SF/Yr
      2,275 SF

      Retail Space on Tamiami Trail

      Retail space in a high-traffic shopping center.
      26831 S Tamiami Trl, Bonita Springs, FL 34134
      View Details
    • $22 SF/Yr
      1,900 SF

      Retail Space on Renaissance Boulevard

      Retail space with frontage on high-traffic US 41.
      3440 Renaissance Blvd, Bonita Springs, FL 34134
      View Details
    • Contact for pricing
      977 SF

      Retail Space Anchored by Publix

      Retail space in high-traffic area near beaches and I-75.
      3300-3304 Bonita Beach Rd, Bonita Springs, FL 34134
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3821 Bonita Bch Rd
    Bonita Springs, FL 34134-4110
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.